XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity and Accumulated Other Comprehensive Earnings (Loss)
9 Months Ended
Sep. 30, 2022
Equity and Accumulated Other Comprehensive Earnings (Loss)  
Equity and Accumulated Other Comprehensive Earnings (Loss)

18.    Equity and Accumulated Other Comprehensive Earnings (Loss)

The following tables provide additional details of the company’s equity activity:

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2022

681,866

$

1,232

(367,399)

$

(4,408)

$

6,987

$

(346)

$

68

$

3,533

Net earnings

392

2

394

Other comprehensive earnings (loss), net of tax

(392)

(392)

Currency translation recognized in earnings from the sale of the Russian aluminum beverage packaging business

90

90

Common dividends, net of tax benefits

(63)

(63)

Treasury stock purchases

(921)

(39)

(39)

Treasury shares reissued

152

8

8

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

158

15

15

Other activity

3

3

Balance at September 30, 2022

682,024

$

1,247

(368,168)

$

(4,436)

$

7,316

$

(648)

$

70

$

3,549

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2021

680,246

$

1,195

(353,475)

$

(3,255)

$

6,496

$

(797)

$

62

$

3,701

Net earnings

179

179

Other comprehensive earnings (loss), net of tax

144

144

Common dividends, net of tax benefits

(66)

(66)

Treasury stock purchases

(2,429)

(219)

(219)

Treasury shares reissued

62

9

9

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

421

14

14

Other activity

2

2

(1)

3

Balance at September 30, 2021

680,667

$

1,209

(355,842)

$

(3,463)

$

6,611

$

(653)

$

61

$

3,765

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2021

680,945

$

1,220

(360,101)

$

(3,854)

$

6,843

$

(582)

$

58

$

3,685

Net earnings

664

12

676

Other comprehensive earnings (loss), net of tax

(156)

(156)

Currency translation recognized in earnings from the sale of the Russian aluminum beverage packaging business

90

90

Common dividends

(191)

(191)

Treasury stock purchases

(8,384)

(617)

(617)

Treasury shares reissued

317

25

25

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

1,079

27

27

Other activity

10

10

Balance at September 30, 2022

682,024

$

1,247

(368,168)

$

(4,436)

$

7,316

$

(648)

$

70

$

3,549

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2020

679,524

$

1,167

(351,939)

$

(3,130)

$

6,192

$

(954)

$

62

$

3,337

Net earnings

581

581

Other comprehensive earnings (loss), net of tax

301

301

Common dividends

(164)

(164)

Treasury stock purchases

(4,201)

(368)

(368)

Treasury shares reissued

298

25

25

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

1,143

42

42

Other activity

10

2

(1)

11

Balance at September 30, 2021

680,667

$

1,209

(355,842)

$

(3,463)

$

6,611

$

(653)

$

61

$

3,765

In the second quarter of 2022, in a privately negotiated transaction, Ball entered into an accelerated share repurchase agreement to buy $300 million of its common shares using cash on hand and available borrowings. In the third quarter of 2022, Ball settled the agreement and received a total of 4.34 million shares with the average price per share paid of $69.06.

Accumulated Other Comprehensive Earnings (Loss)

The activity related to accumulated other comprehensive earnings (loss) was as follows:

($ in millions)

    


Currency
Translation
(Net of Tax)

    

Pension and

Other Postretirement

Benefits

(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated

Other

Comprehensive

Earnings (Loss)

Balance at December 31, 2021

(536)

(169)

123

(582)

Other comprehensive earnings (loss) before reclassifications

141

(24)

118

235

Reclassification of net deferred gains (losses) into earnings

(90)

23

(234)

(301)

Balance at September 30, 2022

$

(485)

$

(170)

$

7

$

(648)

The following table provides additional details of the amounts recorded into net earnings from accumulated other comprehensive earnings (loss):

Three Months Ended September 30,

Nine Months Ended September 30,

($ in millions)

    

2022

    

2021

    

2022

    

2021

Gains (losses) on cash flow hedges:

Commodity contracts recorded in net sales

$

105

$

(28)

$

23

$

(89)

Commodity contracts recorded in cost of sales

(5)

53

141

95

Currency exchange contracts recorded in selling, general and administrative

59

27

136

66

Interest rate contracts recorded in interest expense

2

2

Total before tax effect

161

52

302

72

Tax benefit (expense) on amounts reclassified into earnings

(35)

(9)

(68)

(11)

Recognized gain (loss), net of tax

$

126

$

43

$

234

$

61

Amortization of pension and other postretirement benefits: (a)

Actuarial gains (losses)

$

(8)

$

(12)

$

(24)

$

(39)

Prior service income (expense)

(1)

(1)

(3)

(3)

Effect of settlement losses and other one-time charges

(3)

(130)

(3)

(130)

Total before tax effect

(12)

(143)

(30)

(172)

Tax benefit (expense) on amounts reclassified into earnings

2

35

7

43

Recognized gain (loss), net of tax

$

(10)

$

(108)

$

(23)

$

(129)

Currency translation recorded in business consolidation and other activities from the sale of the Russian aluminum beverage packaging business

$

90

$

$

90

$

(a)These components are included in the computation of net periodic benefit cost detailed in Note 17.