XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS        
Net sales $ 3,951 $ 3,553 $ 11,801 $ 10,137
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (3,275) (2,851) (9,736) (8,104)
Depreciation and amortization (157) (175) (510) (515)
Selling, general and administrative (159) (148) (506) (471)
Business consolidation and other activities 163 (141) (23) (136)
Total costs and expenses (3,428) (3,315) (10,775) (9,226)
Earnings before interest and taxes 523 238 1,026 911
Interest expense (79) (68) (216) (201)
Debt refinancing and other costs   (1) (2) (1)
Total interest expense (79) (69) (218) (202)
Earnings before taxes 444 169 808 709
Tax (provision) benefit (38) 2 (139) (146)
Equity in results of affiliates, net of tax (12) 8 7 18
Net earnings 394 179 676 581
Net earnings attributable to noncontrolling interests 2   12  
Net earnings attributable to Ball Corporation $ 392 $ 179 $ 664 $ 581
Earnings per share:        
Basic (in dollars per share) $ 1.25 $ 0.55 $ 2.09 $ 1.78
Diluted (in dollars per share) $ 1.24 $ 0.54 $ 2.07 $ 1.75
Weighted average shares outstanding: (000s)        
Basic (in shares) 314,054 325,876 317,296 327,097
Diluted (in shares) 317,061 331,595 321,222 332,938