XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Equity and Accumulated Other Comprehensive Earnings (Loss)
6 Months Ended
Jun. 30, 2022
Equity and Accumulated Other Comprehensive Earnings (Loss)  
Equity and Accumulated Other Comprehensive Earnings (Loss)

18.    Equity and Accumulated Other Comprehensive Earnings (Loss)

The following tables provide additional details of the company’s equity activity:

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at March 31, 2022

681,736

$

1,226

(361,097)

$

(3,941)

$

7,224

$

(611)

$

59

$

3,957

Net earnings (loss)

(174)

9

(165)

Other comprehensive earnings (loss), net of tax

265

265

Common dividends, net of tax benefits

(63)

(63)

Treasury stock purchases

(6,316)

(476)

(476)

Treasury shares reissued

14

8

8

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

130

6

6

Other activity

1

1

Balance at June 30, 2022

681,866

$

1,232

(367,399)

$

(4,408)

$

6,987

$

(346)

$

68

$

3,533

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at March 31, 2021

680,014

$

1,171

(351,899)

$

(3,124)

$

6,342

$

(897)

$

62

$

3,554

Net earnings (loss)

202

202

Other comprehensive earnings (loss), net of tax

100

100

Common dividends, net of tax benefits

(48)

(48)

Treasury stock purchases

(1,651)

(139)

(139)

Treasury shares reissued

75

8

8

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

232

24

24

Balance at June 30, 2021

680,246

$

1,195

(353,475)

$

(3,255)

$

6,496

$

(797)

$

62

$

3,701

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2021

680,945

$

1,220

(360,101)

$

(3,854)

$

6,843

$

(582)

$

58

$

3,685

Net earnings (loss)

272

10

282

Other comprehensive earnings (loss), net of tax

236

236

Common dividends

(128)

(128)

Treasury stock purchases

(7,463)

(578)

(578)

Treasury shares reissued

165

17

17

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

921

12

12

Other activity

7

7

Balance at June 30, 2022

681,866

$

1,232

(367,399)

$

(4,408)

$

6,987

$

(346)

$

68

$

3,533

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2020

679,524

$

1,167

(351,939)

$

(3,130)

$

6,192

$

(954)

$

62

$

3,337

Net earnings (loss)

402

402

Other comprehensive earnings (loss), net of tax

157

157

Common dividends

(98)

(98)

Treasury stock purchases

(1,772)

(149)

(149)

Treasury shares reissued

236

16

16

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

722

28

8

36

Balance at June 30, 2021

680,246

$

1,195

(353,475)

$

(3,255)

$

6,496

$

(797)

$

62

$

3,701

In the second quarter of 2022, in a privately negotiated transaction, Ball entered into an accelerated share repurchase agreement to buy $300 million of its common shares using cash on hand and available borrowings. The company paid the $300 million in May 2022, and received 3.45 million shares, which represented approximately 80 percent of the total shares. The company received an additional approximately 662,000 shares during June 2022, and the average price per share paid under this agreement as of June 30, 2022, was $69.25. The remaining shares settled during the third quarter of 2022 and the final per share price paid by Ball under this agreement was $69.06 for a total of 4.34 million shares.

Accumulated Other Comprehensive Earnings (Loss)

The activity related to accumulated other comprehensive earnings (loss) was as follows:

($ in millions)

    


Currency
Translation
(Net of Tax)

    

Pension and

Other Postretirement

Benefits

(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated

Other

Comprehensive

Earnings (Loss)

Balance at December 31, 2021

(536)

(169)

123

(582)

Other comprehensive earnings (loss) before reclassifications

254

(12)

89

331

Reclassification of net deferred (gains) losses into earnings

13

(108)

(95)

Balance at June 30, 2022

$

(282)

$

(168)

$

104

$

(346)

The following table provides additional details of the amounts recorded into net earnings from accumulated other comprehensive earnings (loss):

Three Months Ended June 30,

Six Months Ended June 30,

($  in millions)

    

2022

    

2021

    

2022

    

2021

Gains (losses) on cash flow hedges:

Commodity contracts recorded in net sales

$

(51)

$

(45)

$

(82)

$

(61)

Commodity contracts recorded in cost of sales

111

32

146

42

Currency exchange contracts recorded in selling, general and administrative

49

(3)

77

39

Interest rate contracts recorded in interest expense

(1)

Total before tax effect

108

(16)

141

20

Tax benefit (expense) on amounts reclassified into earnings

(25)

5

(33)

(2)

Recognized gain (loss), net of tax

$

83

$

(11)

$

108

$

18

Amortization of pension and other postretirement benefits: (a)

Actuarial gains (losses)

$

(8)

$

(13)

$

(16)

$

(27)

Prior service income (expense)

(1)

(1)

(2)

(2)

Total before tax effect

(9)

(14)

(18)

(29)

Tax benefit (expense) on amounts reclassified into earnings

3

4

5

8

Recognized gain (loss), net of tax

$

(6)

$

(10)

$

(13)

$

(21)

(a)These components are included in the computation of net periodic benefit cost detailed in Note 17.