XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Equity and Accumulated Other Comprehensive Earnings (Loss)
6 Months Ended
Jun. 30, 2022
Equity and Accumulated Other Comprehensive Earnings (Loss)  
Equity and Accumulated Other Comprehensive Earnings (Loss)

18.    Equity and Accumulated Other Comprehensive Earnings (Loss)

​

The following tables provide additional details of the company’s equity activity:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Common Stock

​

Treasury Stock

​

​

​

​

Accumulated Other

​

​

​

​

​

​

​

​

Number of

​

​

​

Number of

​

​

​

Retained

​

Comprehensive

​

Noncontrolling

​

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at March 31, 2022

​

681,736

​

$

1,226

​

(361,097)

​

$

(3,941)

​

$

7,224

​

$

(611)

​

$

59

​

$

3,957

Net earnings (loss)

​

—

​

​

—

​

—

​

​

—

​

​

(174)

​

​

—

​

​

9

​

​

(165)

Other comprehensive earnings (loss), net of tax

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

265

​

​

—

​

​

265

Common dividends, net of tax benefits

​

—

​

​

—

​

—

​

​

—

​

​

(63)

​

​

—

​

​

—

​

​

(63)

Treasury stock purchases

​

—

​

​

—

​

(6,316)

​

​

(476)

​

​

—

​

​

—

​

​

—

​

​

(476)

Treasury shares reissued

​

—

​

​

—

​

14

​

​

8

​

​

—

​

​

—

​

​

—

​

​

8

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

​

130

​

​

6

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

6

Other activity

​

—

​

​

—

​

—

​

​

1

​

​

—

​

​

—

​

​

—

​

​

1

Balance at June 30, 2022

​

681,866

​

$

1,232

​

(367,399)

​

$

(4,408)

​

$

6,987

​

$

(346)

​

$

68

​

$

3,533

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Common Stock

​

Treasury Stock

​

​

​

​

Accumulated Other

​

​

​

​

​

​

​

​

Number of

​

​

​

Number of

​

​

​

Retained

​

Comprehensive

​

Noncontrolling

​

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at March 31, 2021

​

680,014

​

$

1,171

​

(351,899)

​

$

(3,124)

​

$

6,342

​

$

(897)

​

$

62

​

$

3,554

Net earnings (loss)

​

—

​

​

—

​

—

​

​

—

​

​

202

​

​

—

​

​

—

​

​

202

Other comprehensive earnings (loss), net of tax

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

100

​

​

—

​

​

100

Common dividends, net of tax benefits

​

—

​

​

—

​

—

​

​

—

​

​

(48)

​

​

—

​

​

—

​

​

(48)

Treasury stock purchases

​

—

​

​

—

​

(1,651)

​

​

(139)

​

​

—

​

​

—

​

​

—

​

​

(139)

Treasury shares reissued

​

—

​

​

—

​

75

​

​

8

​

​

—

​

​

—

​

​

—

​

​

8

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

​

232

​

​

24

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

24

Balance at June 30, 2021

​

680,246

​

$

1,195

​

(353,475)

​

$

(3,255)

​

$

6,496

​

$

(797)

​

$

62

​

$

3,701

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Common Stock

​

Treasury Stock

​

​

​

​

Accumulated Other

​

​

​

​

​

​

​

​

Number of

​

​

​

Number of

​

​

​

Retained

​

Comprehensive

​

Noncontrolling

​

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at December 31, 2021

​

680,945

​

$

1,220

​

(360,101)

​

$

(3,854)

​

$

6,843

​

$

(582)

​

$

58

​

$

3,685

Net earnings (loss)

​

—

​

​

—

​

—

​

​

—

​

​

272

​

​

—

​

​

10

​

​

282

Other comprehensive earnings (loss), net of tax

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

236

​

​

—

​

​

236

Common dividends

​

—

​

​

—

​

—

​

​

—

​

​

(128)

​

​

—

​

​

—

​

​

(128)

Treasury stock purchases

​

—

​

​

—

​

(7,463)

​

​

(578)

​

​

—

​

​

—

​

​

—

​

​

(578)

Treasury shares reissued

​

—

​

​

—

​

165

​

​

17

​

​

—

​

​

—

​

​

—

​

​

17

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

​

921

​

​

12

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

12

Other activity

​

—

​

​

—

​

—

​

​

7

​

​

—

​

​

—

​

​

—

​

​

7

Balance at June 30, 2022

​

681,866

​

$

1,232

​

(367,399)

​

$

(4,408)

​

$

6,987

​

$

(346)

​

$

68

​

$

3,533

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Common Stock

​

Treasury Stock

​

​

​

​

Accumulated Other

​

​

​

​

​

​

​

​

Number of

​

​

​

Number of

​

​

​

Retained

​

Comprehensive

​

Noncontrolling

​

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at December 31, 2020

​

679,524

​

$

1,167

​

(351,939)

​

$

(3,130)

​

$

6,192

​

$

(954)

​

$

62

​

$

3,337

Net earnings (loss)

​

—

​

​

—

​

—

​

​

—

​

​

402

​

​

—

​

​

—

​

​

402

Other comprehensive earnings (loss), net of tax

​

—

​

​

—

​

—

​

​

—

​

​

—

​

​

157

​

​

—

​

​

157

Common dividends

​

—

​

​

—

​

—

​

​

—

​

​

(98)

​

​

—

​

​

—

​

​

(98)

Treasury stock purchases

​

—

​

​

—

​

(1,772)

​

​

(149)

​

​

—

​

​

—

​

​

—

​

​

(149)

Treasury shares reissued

​

—

​

​

—

​

236

​

​

16

​

​

—

​

​

—

​

​

—

​

​

16

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

​

722

​

​

28

​

—

​

​

8

​

​

—

​

​

—

​

​

—

​

​

36

Balance at June 30, 2021

​

680,246

​

$

1,195

​

(353,475)

​

$

(3,255)

​

$

6,496

​

$

(797)

​

$

62

​

$

3,701

​

In the second quarter of 2022, in a privately negotiated transaction, Ball entered into an accelerated share repurchase agreement to buy $300 million of its common shares using cash on hand and available borrowings. The company paid the $300 million in May 2022, and received 3.45 million shares, which represented approximately 80 percent of the total shares. The company received an additional approximately 662,000 shares during June 2022, and the average price per share paid under this agreement as of June 30, 2022, was $69.25. The remaining shares settled during the third quarter of 2022 and the final per share price paid by Ball under this agreement was $69.06 for a total of 4.34 million shares.

​

Accumulated Other Comprehensive Earnings (Loss)

​

The activity related to accumulated other comprehensive earnings (loss) was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

($ in millions)

    

​
Currency
Translation
(Net of Tax)

    

Pension and

Other Postretirement

Benefits

(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated

Other

Comprehensive

Earnings (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at December 31, 2021

​

​

(536)

​

​

(169)

​

​

123

​

​

(582)

Other comprehensive earnings (loss) before reclassifications

​

​

254

​

​

(12)

​

​

89

​

​

331

Reclassification of net deferred (gains) losses into earnings

​

​

—

​

​

13

​

​

(108)

​

​

(95)

Balance at June 30, 2022

​

$

(282)

​

$

(168)

​

$

104

​

$

(346)

​

The following table provides additional details of the amounts recorded into net earnings from accumulated other comprehensive earnings (loss):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

($  in millions)

    

2022

    

2021

    

2022

    

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

Gains (losses) on cash flow hedges:

​

​

​

​

​

​

​

​

​

​

​

​

Commodity contracts recorded in net sales

​

$

(51)

​

$

(45)

​

$

(82)

​

$

(61)

Commodity contracts recorded in cost of sales

​

​

111

​

​

32

​

​

146

​

​

42

Currency exchange contracts recorded in selling, general and administrative

​

​

49

​

​

(3)

​

​

77

​

​

39

Interest rate contracts recorded in interest expense

​

​

(1)

​

​

—

​

​

—

​

​

—

Total before tax effect

​

​

108

​

​

(16)

​

​

141

​

​

20

Tax benefit (expense) on amounts reclassified into earnings

​

​

(25)

​

​

5

​

​

(33)

​

​

(2)

Recognized gain (loss), net of tax

​

$

83

​

$

(11)

​

$

108

​

$

18

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of pension and other postretirement benefits: (a)

​

​

​

​

​

​

​

​

​

​

​

​

Actuarial gains (losses)

​

$

(8)

​

$

(13)

​

$

(16)

​

$

(27)

Prior service income (expense)

​

​

(1)

​

​

(1)

​

​

(2)

​

​

(2)

Total before tax effect

​

​

(9)

​

​

(14)

​

​

(18)

​

​

(29)

Tax benefit (expense) on amounts reclassified into earnings

​

​

3

​

​

4

​

​

5

​

​

8

Recognized gain (loss), net of tax

​

$

(6)

​

$

(10)

​

$

(13)

​

$

(21)

(a)These components are included in the computation of net periodic benefit cost detailed in Note 17.