XML 49 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Business Segment Information  
Schedule of major customers

    

2021

    

2020

    

2019

 

U.S. Government

13

%  

14

%  

13

%  

Anheuser-Busch InBev and affiliates

12

%  

13

%  

12

%  

Coca-Cola Bottlers' Sales & Services Company LLC and affiliates

10

%  

9

%  

9

%  

Summary of net sales and long lived assets by geographic area

($ in millions)

    

U.S.

Brazil

    

Other

    

Consolidated

2021

$

7,284

$

1,458

$

5,069

$

13,811

2020

6,317

1,295

4,169

11,781

2019

5,747

1,351

4,376

11,474

(a)Revenue is attributed based on origin of sale and includes intercompany eliminations.

($ in millions)

    

U.S.

    

Brazil

U.K.

    

Other

    

Consolidated

As of December 31, 2021

$

4,024

$

1,035

$

857

$

2,509

$

8,425

As of December 31, 2020

2,819

839

766

2,786

7,210

(a)Long-lived assets exclude goodwill and intangible assets.
Summary of business by segment

Years Ended December 31,

($ in millions)

    

2021

    

2020

    

2019

Net sales

Beverage packaging, North and Central America

$

5,856

$

5,076

$

4,758

Beverage packaging, EMEA

3,509

2,945

2,857

Beverage packaging, South America

2,016

1,695

1,670

Aerospace

1,911

1,741

1,479

Reportable segment sales

13,292

11,457

10,764

Other

519

324

710

Net sales

$

13,811

$

11,781

$

11,474

Comparable operating earnings

Beverage packaging, North and Central America

$

681

$

683

$

555

Beverage packaging, EMEA

452

354

351

Beverage packaging, South America

348

280

288

Aerospace

169

153

140

Reportable segment comparable operating earnings

1,650

1,470

1,334

Reconciling items

Other (a)

(65)

(55)

(3)

Business consolidation and other activities

(142)

(262)

(244)

Amortization of acquired intangibles

(152)

(150)

(155)

Earnings before interest and taxes

1,291

1,003

932

Interest expense

(270)

(275)

(317)

Debt refinancing and other costs

(13)

(41)

(7)

Total interest expense

(283)

(316)

(324)

Earnings before taxes

$

1,008

$

687

$

608

(a)Includes undistributed corporate expenses, net, of $72 million, $58 million and $50 million for the years ended December 2021, 2020 and 2019, respectively.

Years Ended December 31,

($ in millions)

    

2021

    

2020

    

2019

Depreciation and amortization (a)

Beverage packaging, North and Central America

$

200

$

184

$

190

Beverage packaging, EMEA

223

230

246

Beverage packaging, South America

141

142

136

Aerospace

65

53

43

Reportable segment depreciation and amortization

629

609

615

Other

71

59

63

Depreciation and amortization

$

700

$

668

$

678

Capital expenditures

Beverage packaging, North and Central America

$

697

$

367

$

139

Beverage packaging, EMEA

305

262

147

Beverage packaging, South America

334

159

150

Aerospace

198

174

96

Reportable segment capital expenditures

1,534

962

532

Other

192

151

66

Capital expenditures

$

1,726

$

1,113

$

598

(a)Includes amortization of acquired Rexam intangibles.