XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Earnings - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consolidated Statements of Earnings      
Net sales $ 13,811.0 $ 11,781.0 $ 11,474.0
Costs and expenses      
Cost of sales (excluding depreciation and amortization) (11,085.0) (9,323.0) (9,203.0)
Depreciation and amortization (700.0) (668.0) (678.0)
Selling, general and administrative (593.0) (525.0) (417.0)
Business consolidation and other activities (142.0) (262.0) (244.0)
Total costs and expenses (12,520.0) (10,778.0) (10,542.0)
Earnings before interest and taxes 1,291.0 1,003.0 932.0
Interest expense (270.0) (275.0) (317.0)
Debt refinancing and other costs (13.0) (41.0) (7.0)
Total interest expense (283.0) (316.0) (324.0)
Earnings before taxes 1,008.0 687.0 608.0
Tax (provision) benefit (156.0) (99.0) (71.0)
Equity in results of affiliates, net of tax 26.0 (6.0) (1.0)
Net earnings 878.0 582.0 536.0
Net (earnings) loss attributable to noncontrolling interests   3.0 30.0
Net earnings attributable to Ball Corporation $ 878.0 $ 585.0 $ 566.0
Earnings per share:      
Basic (in dollars per share) $ 2.69 $ 1.79 $ 1.71
Diluted (in dollars per share) $ 2.65 $ 1.76 $ 1.66
Weighted average shares outstanding: (000s)      
Basic (in shares) 325,989 326,260 331,102
Diluted (in shares) 331,615 332,815 340,121