XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Equity and Comprehensive Earnings
9 Months Ended
Sep. 30, 2021
Equity and Accumulated Other Comprehensive Earnings  
Equity and Comprehensive Earnings

18.    Equity and Accumulated Other Comprehensive Earnings

The following tables provide additional details of the company’s equity activity:

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2021

680,246

$

1,195

(353,475)

$

(3,255)

$

6,496

$

(797)

$

62

$

3,701

Net earnings

179

179

Other comprehensive earnings (loss), net of tax

144

144

Common dividends

(66)

(66)

Treasury stock purchases

(2,429)

(219)

(219)

Treasury shares reissued

62

9

9

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

421

14

14

Other activity

2

2

(1)

3

Balance at September 30, 2021

680,667

$

1,209

(355,842)

$

(3,463)

$

6,611

$

(653)

$

61

$

3,765

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2020

678,484

$

1,153

(352,102)

$

(3,145)

$

5,822

$

(1,068)

$

68

$

2,830

Net earnings

241

(1)

240

Other comprehensive earnings (loss), net of tax

(87)

(87)

Common dividends

(49)

(49)

Treasury shares reissued

80

7

7

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

517

11

11

Other activity

1

1

Balance at September 30, 2020

679,001

$

1,164

(352,022)

$

(3,137)

$

6,014

$

(1,155)

$

67

$

2,953

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2020

679,524

$

1,167

(351,939)

$

(3,130)

$

6,192

$

(954)

$

62

$

3,337

Net earnings

581

581

Other comprehensive earnings (loss), net of tax

301

301

Common dividends

(164)

(164)

Treasury stock purchases

(4,201)

(368)

(368)

Treasury shares reissued

298

25

25

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

1,143

42

42

Other activity

10

2

(1)

11

Balance at September 30, 2021

680,667

$

1,209

(355,842)

$

(3,463)

$

6,611

$

(653)

$

61

$

3,765

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2019

676,302

$

1,178

(351,667)

$

(3,122)

$

5,803

$

(910)

$

70

$

3,019

Net earnings

358

(3)

355

Other comprehensive earnings (loss), net of tax

(245)

(245)

Common dividends

(148)

(148)

Treasury stock purchases

(775)

(54)

(54)

Treasury shares reissued

420

21

21

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

2,699

(14)

(14)

Other activity

18

1

19

Balance at September 30, 2020

679,001

$

1,164

(352,022)

$

(3,137)

$

6,014

$

(1,155)

$

67

$

2,953

Accumulated Other Comprehensive Earnings (Loss)

The activity related to accumulated other comprehensive earnings (loss) was as follows:

($ in millions)

    


Currency
Translation
(Net of Tax)

    

Pension and

Other Postretirement

Benefits

(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated

Other

Comprehensive

Earnings (Loss)

Balance at December 31, 2020

(555)

(466)

67

(954)

Other comprehensive earnings (loss) before reclassifications

19

55

159

233

Reclassification of net deferred (gains) losses into earnings

129

(61)

68

Balance at September 30, 2021

$

(536)

$

(282)

$

165

$

(653)

The following table provides additional details of the amounts recognized into net earnings from accumulated other comprehensive earnings (loss):

Three Months Ended September 30,

Nine Months Ended September 30,

($  in millions)

    

2021

2020

2021

2020

Gains (losses) on cash flow hedges:

Commodity contracts recorded in net sales

$

(28)

$

(4)

$

(89)

$

33

Commodity contracts recorded in cost of sales

53

(27)

95

(62)

Currency exchange contracts recorded in selling, general and administrative

27

(30)

66

(23)

Cross-currency swaps recorded in selling, general and administrative

(1)

Interest rate contracts recorded in interest expense

(2)

(5)

Total before tax effect

52

(63)

72

(58)

Tax benefit (expense) on amounts reclassified into earnings

(9)

15

(11)

13

Recognized gain (loss), net of tax

$

43

$

(48)

$

61

$

(45)

Amortization of pension and other postretirement benefits: (a)

Actuarial gains (losses)

$

(12)

$

(10)

$

(39)

$

(30)

Prior service income (expense)

(1)

(3)

(1)

Effect of pension settlements

(130)

(5)

(130)

(109)

Total before tax effect

(143)

(15)

(172)

(140)

Tax benefit (expense) on amounts reclassified into earnings

35

3

43

34

Recognized gain (loss), net of tax

$

(108)

$

(12)

$

(129)

$

(106)

(a)These components are included in the computation of net periodic benefit cost detailed in Note 17.