XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Earnings - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Consolidated Statements of Earnings        
Net sales $ 3,553 $ 3,093 $ 10,137 $ 8,679
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (2,851) (2,430) (8,104) (6,875)
Depreciation and amortization (175) (160) (515) (499)
Selling, general and administrative (148) (121) (471) (363)
Business consolidation and other activities (141) (8) (136) (235)
Total costs and expenses (3,315) (2,719) (9,226) (7,972)
Earnings before interest and taxes 238 374 911 707
Interest expense (68) (68) (201) (206)
Debt refinancing and other costs (1) (1) (1) (41)
Total interest expense (69) (69) (202) (247)
Earnings before taxes 169 305 709 460
Tax (provision) benefit 2 (73) (146) (92)
Equity in results of affiliates, net of tax 8 8 18 (13)
Net earnings 179 240 581 355
Net (earnings) loss attributable to noncontrolling interests   1   3
Net earnings attributable to Ball Corporation $ 179 $ 241 $ 581 $ 358
Earnings per share:        
Per basic share (in dollars per share) $ 0.55 $ 0.74 $ 1.78 $ 1.10
Per diluted share (in dollars per share) $ 0.54 $ 0.72 $ 1.75 $ 1.08
Weighted average shares outstanding (000s):        
Basic (in shares) 325,876 326,549 327,097 325,965
Diluted (in shares) 331,595 332,654 332,938 332,152