XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Equity and Accumulated Other Comprehensive Earnings
9 Months Ended
Sep. 30, 2020
Equity and Accumulated Other Comprehensive Earnings  
Equity and Accumulated Other Comprehensive Earnings

18.    Equity and Accumulated Other Comprehensive Earnings

The following tables provide additional details of the company’s equity activity:

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2020

678,484

$

1,153

(352,102)

$

(3,145)

$

5,822

$

(1,068)

$

68

$

2,830

Net earnings

241

(1)

240

Other comprehensive earnings (loss), net of tax

(87)

(87)

Common dividends, net of tax benefits

(49)

(49)

Treasury stock purchases

Treasury shares reissued

80

7

7

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

517

11

11

Other activity

1

1

Balance at September 30, 2020

679,001

$

1,164

(352,022)

$

(3,137)

$

6,014

$

(1,155)

$

67

$

2,953

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2019

675,463

$

1,172

(343,623)

$

(2,566)

$

5,651

$

(797)

$

104

$

3,564

Net earnings

92

92

Other comprehensive earnings (loss), net of tax

36

36

Currency translation recognized in earnings as a result of the sale of the Argentine steel aerosol business

45

45

Common dividends, net of tax benefits

(49)

(49)

Treasury stock purchases

(3,296)

(232)

(232)

Treasury shares reissued

64

7

7

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

588

7

7

Other activity

(2)

1

(4)

(5)

Balance at September 30, 2019

676,051

$

1,177

(346,855)

$

(2,790)

$

5,694

$

(716)

$

100

$

3,465

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2019

676,302

$

1,178

(351,667)

$

(3,122)

$

5,803

$

(910)

$

70

$

3,019

Net earnings (loss)

358

(3)

355

Other comprehensive earnings (loss), net of tax

(245)

(245)

Common dividends, net of tax benefits

(148)

(148)

Treasury stock purchases

(775)

(54)

(54)

Treasury shares reissued

420

21

21

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

2,699

(14)

(14)

Other activity

18

1

19

Balance at September 30, 2020

679,001

$

1,164

(352,022)

$

(3,137)

$

6,014

$

(1,155)

$

67

$

2,953

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2018

673,237

$

1,157

(337,979)

$

(2,205)

$

5,341

$

(835)

$

104

$

3,562

Net earnings

406

406

Other comprehensive earnings (loss), net of tax

153

153

Currency translation recognized in earnings as a result of the sale of the Argentine steel aerosol business

45

45

Reclassification of stranded tax effects

79

(79)

Common dividends, net of tax benefits

(133)

(133)

Treasury stock purchases

(9,470)

(612)

(612)

Treasury shares reissued

594

19

19

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

2,814

22

22

Other activity

(2)

8

1

(4)

3

Balance at September 30, 2019

676,051

$

1,177

(346,855)

$

(2,790)

$

5,694

$

(716)

$

100

$

3,465

Accumulated Other Comprehensive Earnings (Loss)

The activity related to accumulated other comprehensive earnings (loss) was as follows:

($ in millions)

    

Foreign

Currency

Translation

(Net of Tax)

    

Pension and

Other Postretirement

Benefits

(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated

Other

Comprehensive

Earnings (Loss)

Balance at December 31, 2019

$

(340)

$

(558)

$

(12)

$

(910)

Other comprehensive earnings (loss) before reclassifications

(293)

(109)

6

(396)

Amounts reclassified from accumulated other comprehensive earnings (loss) into earnings

106

45

151

Balance at September 30, 2020

$

(633)

$

(561)

$

39

$

(1,155)

The following table provides additional details of the amounts recognized into net earnings from accumulated other comprehensive earnings (loss):

Three Months Ended September 30,

Nine Months Ended September 30,

($  in millions)

    

2020

    

2019

    

2020

    

2019

Gains (losses) on cash flow hedges:

Commodity contracts recorded in net sales

$

(4)

$

6

$

33

$

12

Commodity contracts recorded in cost of sales

(27)

(11)

(62)

(27)

Currency exchange contracts recorded in selling, general and administrative

(30)

6

(23)

5

Cross-currency swaps recorded in selling, general and administrative

32

(1)

41

Interest rate contracts recorded in interest expense

(2)

2

(5)

10

Total before tax effect

(63)

35

(58)

41

Tax benefit (expense) on amounts reclassified into earnings

15

(7)

13

(10)

Recognized gain (loss), net of tax

$

(48)

$

28

$

(45)

$

31

Amortization of pension and other postretirement benefits: (a)

Prior service income (expense)

$

$

(1)

$

(1)

$

(1)

Actuarial gains (losses)

(10)

$

(4)

(30)

$

(14)

Effect of pension settlements

(5)

(8)

(109)

(8)

Total before tax effect

(15)

(13)

(140)

(23)

Tax benefit (expense) on amounts reclassified into earnings

3

(4)

34

(1)

Recognized gain (loss), net of tax

$

(12)

$

(17)

$

(106)

$

(24)

(a)These components include the computation of net periodic benefit cost detailed in Note 17.

.

In May 2019, in a privately negotiated transaction, Ball entered into an accelerated share repurchase agreement to buy $250 million of its common shares using cash on hand and available borrowings. The company purchased 3.8 million shares at an average price paid per share of $65.93.