XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Equity and Accumulated Other Comprehensive Earnings
6 Months Ended
Jun. 30, 2020
Equity and Accumulated Other Comprehensive Earnings  
Equity and Accumulated Other Comprehensive Earnings

18.    Equity and Accumulated Other Comprehensive Earnings

The following tables provide additional details of the company’s equity activity:

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at March 31, 2020

678,128

$

1,151

(352,209)

$

(3,159)

$

5,777

$

(1,139)

$

70

$

2,700

Net earnings

94

(2)

92

Other comprehensive earnings (loss), net of tax

71

71

Common dividends, net of tax benefits

(50)

(50)

Treasury stock purchases

Treasury shares reissued

106

7

7

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

356

2

2

Other activity

1

7

1

8

Balance at June 30, 2020

678,484

$

1,153

(352,102)

$

(3,145)

$

5,822

$

(1,068)

$

68

$

2,830

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at March 31, 2019

674,692

$

1,154

(340,223)

$

(2,323)

$

5,504

$

(789)

$

103

$

3,649

Net earnings

197

197

Other comprehensive earnings (loss), net of tax

(8)

(8)

Common dividends, net of tax benefits

(50)

(50)

Treasury stock purchases

(3,540)

(251)

(251)

Treasury shares reissued

140

7

7

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

771

18

18

Other activity

1

1

2

Balance at June 30, 2019

675,463

$

1,172

(343,623)

$

(2,566)

$

5,651

$

(797)

$

104

$

3,564

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2019

676,302

$

1,178

(351,667)

$

(3,122)

$

5,803

$

(910)

$

70

$

3,019

Net earnings (loss)

117

(2)

115

Other comprehensive earnings (loss), net of tax

(158)

(158)

Common dividends, net of tax benefits

(99)

(99)

Treasury stock purchases

(774)

(54)

(54)

Treasury shares reissued

338

14

14

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

2,182

(25)

(25)

Other activity

1

17

1

18

Balance at June 30, 2020

678,484

$

1,153

(352,102)

$

(3,145)

$

5,822

$

(1,068)

$

68

$

2,830

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2018

673,237

$

1,157

(337,979)

$

(2,205)

$

5,341

$

(835)

$

104

$

3,562

Net earnings

314

314

Other comprehensive earnings (loss), net of tax

117

117

Reclassification of stranded tax effects

79

(79)

Common dividends, net of tax benefits

(84)

(84)

Treasury stock purchases

(6,174)

(380)

(380)

Treasury shares reissued

530

12

12

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

2,226

15

15

Other activity

7

1

8

Balance at June 30, 2019

675,463

$

1,172

(343,623)

$

(2,566)

$

5,651

$

(797)

$

104

$

3,564

Accumulated Other Comprehensive Earnings (Loss)

The activity related to accumulated other comprehensive earnings (loss) was as follows:

($ in millions)

    

Foreign

Currency

Translation

(Net of Tax)

    

Pension and

Other Postretirement

Benefits

(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated

Other

Comprehensive

Earnings (Loss)

Balance at December 31, 2019

$

(340)

$

(558)

$

(12)

$

(910)

Other comprehensive earnings (loss) before reclassifications

(163)

(104)

18

(249)

Amounts reclassified from accumulated other comprehensive earnings (loss) into earnings

94

(3)

91

Balance at June 30, 2020

$

(503)

$

(568)

$

3

$

(1,068)

The following table provides additional details of the amounts recognized into net earnings from accumulated other comprehensive earnings (loss):

Three Months Ended June 30,

Six Months Ended June 30,

($  in millions)

    

2020

    

2019

    

2020

    

2019

Gains (losses) on cash flow hedges:

Commodity contracts recorded in net sales

$

37

$

4

$

37

$

6

Commodity contracts recorded in cost of sales

(39)

(11)

(35)

(16)

Currency exchange contracts recorded in selling, general and administrative

(11)

(1)

7

(1)

Cross-currency swaps recorded in selling, general and administrative

(14)

(1)

9

Interest rate contracts recorded in interest expense

(2)

4

(3)

8

Total before tax effect

(15)

(18)

5

6

Tax benefit (expense) on amounts reclassified into earnings

3

3

(2)

(3)

Recognized gain (loss), net of tax

$

(12)

$

(15)

$

3

$

3

Amortization of pension and other postretirement benefits: (a)

Prior service income (expense)

$

(1)

$

$

(1)

$

Actuarial gains (losses)

(9)

$

(5)

(20)

$

(10)

Effect of pension settlements

(104)

(104)

Total before tax effect

(114)

(5)

(125)

(10)

Tax benefit (expense) on amounts reclassified into earnings

28

2

31

3

Recognized gain (loss), net of tax

$

(86)

$

(3)

$

(94)

$

(7)

(a)These components include the computation of net periodic benefit cost detailed in Note 17.

.

In May 2019, in a privately negotiated transaction, Ball entered into an accelerated share repurchase agreement to buy $250 million of its common shares using cash on hand and available borrowings. The company advanced the $250 million in May 2019, and received 3.4 million shares, which represented approximately 85 percent of the total shares calculated using the closing price on that date. The company received an additional 0.1 million shares in June 2019. The average price paid per share under this agreement as of June 30, 2019, was $62.33.