XML 133 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefit Obligations  
Schedule of employee benefit obligations

December 31,

December 31,

($ in millions)

2019

    

2018

Underfunded defined benefit pension liabilities

$

918

$

954

Less: Current portion

(24)

(25)

Long-term defined benefit pension liabilities

894

929

Long-term retiree medical liabilities

156

157

Deferred compensation plans

362

291

Other

74

78

$

1,486

$

1,455

Analysis of change in benefit accruals

December 31,

2019

2018

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

Change in projected benefit obligation:

Benefit obligation at prior year end

$

2,579

$

2,991

$

5,570

$

3,061

$

3,432

$

6,493

Service cost

50

11

61

51

14

65

Interest cost

101

72

173

99

72

171

Benefits paid

(205)

(191)

(396)

(191)

(194)

(385)

Net actuarial (gains) losses

324

391

715

(189)

(210)

(399)

Curtailments and settlements including special termination benefits

(34)

(a)

(34)

(252)

(a)

(252)

Plan amendments

52

52

Other

1

1

2

2

Effect of exchange rates

107

107

(177)

(177)

Benefit obligation at year end

2,849

3,348

6,197

2,579

2,991

5,570

Change in plan assets:

Fair value of assets at prior year end

1,901

3,274

5,175

2,420

3,632

6,052

Actual return on plan assets

313

311

624

(119)

3

(116)

Employer contributions

188

4

192

32

6

38

Contributions to unfunded plans

6

18

24

7

20

27

Benefits paid

(205)

(191)

(396)

(191)

(194)

(385)

Curtailments and settlements including special termination benefits

(34)

(a)

(34)

(256)

(a)

(256)

Other

(1)

1

8

2

10

Effect of exchange rates

131

131

(195)

(195)

Fair value of assets at end of year

2,202

3,514

5,716

1,901

3,274

5,175

Funded status

$

(647)

$

166

$

(481)

$

(678)

$

283

$

(395)

(a)Includes the purchase of non-participating group annuity contracts discussed below.

Schedule of amounts recognized in accumulated other comprehensive (earnings) loss, including other post employment benefits

December 31,

2019

2018

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

Net actuarial (loss) gain

$

(683)

$

(31)

$

(714)

$

(563)

$

140

$

(423)

Net prior service (cost) credit

15

(49)

(34)

16

(50)

(34)

Tax effect and currency exchange rates

174

16

190

216

(36)

180

$

(494)

$

(64)

$

(558)

$

(331)

$

54

$

(277)

Summary of fair value measurement levels assigned to domestic plan assets

December 31, 2019

($ in millions)

    

Level 1

    

Level 2

    

Total

U.S. pension assets, at fair value:

Cash and cash equivalents

$

$

99

$

99

Corporate equity securities:

Consumer discretionary

83

83

Financials

64

64

Healthcare

63

63

Industrials

76

76

Information technology

111

111

Utilities

48

48

Other

18

18

U.S. government, agency and asset-backed securities:

FHLMC mortgage backed securities

42

42

FNMA mortgage backed securities

73

73

Municipal bonds

27

27

Treasury bonds

69

69

Other

45

45

Corporate bonds and notes:

Communications

79

79

Consumer discretionary

99

99

Consumer staples

100

100

Financials

261

261

Healthcare

91

91

Industrials

101

101

Information technology

78

78

Oil and gas

91

91

Private placement

62

62

Utilities

101

101

Other

50

50

Commingled funds

22

81

103

Total level 1 and level 2

$

554

$

1,480

2,034

Other investments measured at net asset value (a)

168

Total assets

$

2,202

(a)Certain investments measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified within the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

December 31, 2018

($ in millions)

    

Level 1

    

Level 2

    

Total

U.S. pension assets, at fair value:

Cash and cash equivalents

$

1

$

97

$

98

Corporate equity securities:

Consumer discretionary

61

61

Financials

54

54

Healthcare

49

49

Industrials

59

59

Information technology

73

73

Other

50

50

U.S. government and agency securities:

FHLMC mortgage backed securities

40

40

FNMA mortgage backed securities

65

65

Municipal bonds

52

52

Treasury bonds

45

45

Other

10

10

Corporate bonds and notes:

Communications

67

67

Consumer discretionary

80

80

Consumer staples

41

41

Financials

245

245

Healthcare

88

88

Industrials

100

100

Information technology

54

54

Oil and gas

103

103

Private placement

69

69

Utilities

88

88

Other

60

60

Commingled funds

18

72

90

Total level 1 and level 2

$

410

$

1,331

1,741

Other investments measured at net asset value (a)

160

Total assets

$

1,901

(a)Certain investments measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented within this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

December 31,

($ in millions)

2019

2018

U.K. pension assets, at fair value:

Cash and cash equivalents

$

40

$

20

Equity commingled funds

162

U.K. government bonds

2,576

2,229

Other

28

33

Total level 1

2,806

2,282

Level 2: Investment funds - corporate bonds

478

Other investments measured at net asset value (a)

173

913

Total assets

$

3,457

$

3,195

(a)Certain investments measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified within the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

Summary of fair value measurement levels assigned to foreign plan assets

Defined Benefit Pension Plans  
Employee Benefit Obligations  
Schedule of amounts recognized in the consolidated balance sheets

December 31,

2019

2018

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

Long-term pension asset

$

$

437

$

437

$

$

559

$

559

Defined benefit pension liabilities (a)

(647)

(271)

(918)

(678)

(276)

(954)

Funded status

$

(647)

$

166

$

(481)

$

(678)

$

283

$

(395)

(a)Included is an unfunded, non-qualified U.S. plan obligation of $32 million at December 31, 2019, that has been annuitized with a corresponding asset of $27 million ($3 million in other current assets and $24 million in other assets). At December 31, 2018, the unfunded non-qualified U.S. plan obligation of $30 million was annuitized with a corresponding asset of $30 million ($3 million in other current assets and $27 million in other assets).
Summary of information for plans with an accumulated benefit obligation in excess of plan assets

December 31,

2019

2018

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

Projected benefit obligation

$

2,849

$

328

$

3,177

$

2,579

$

354

$

2,933

Accumulated benefit obligation

2,769

324

3,093

2,519

351

2,870

Fair value of plan assets (a)

2,202

57

2,259

1,901

79

1,980

(a)The German, Swedish and certain U.S. plans are unfunded and, therefore, there is no fair value of plan assets associated with these plans.

Components of net periodic benefit cost

Years Ended December 31,

2019

2018

 

2017

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

U.S.

    

Foreign

    

Total

Ball-sponsored plans:

Service cost

$

50

$

11

$

61

$

51

$

14

$

65

$

49

$

17

$

66

Interest cost

101

72

173

99

72

171

124

92

216

Expected return on plan assets

(116)

(109)

(225)

(108)

(108)

(216)

(126)

(110)

(236)

Amortization of prior service cost

1

3

4

2

2

2

2

Recognized net actuarial loss

22

4

26

33

5

38

34

5

39

Settlement losses

8

8

36

36

47

(1)

46

Net periodic benefit cost for Ball sponsored plans

58

(11)

47

113

(17)

96

130

3

133

Net periodic benefit cost for multi-employer plans

1

1

2

2

2

2

Total net periodic benefit cost

$

59

$

(11)

$

48

$

115

$

(17)

$

98

$

132

$

3

$

135

Schedule of target asset allocations established

    

U.S.

Legacy Ball

Legacy Rexam

U.K.

Cash and cash equivalents

0-10

%

0-10

%

60-100

%(c)

Equity securities

10-75

%(a)  

10-25

%(d)

0-20

%

Fixed income securities

25-70

%(b)  

75-90

%

60-100

%(c)

Alternative investments

0-35

%

%

0-20

%

(a)Equity securities may consist of: (1) up to 25 percent large cap equities, (2) up to 10 percent mid cap equities, (3) up to 10 percent small cap equities, (4) up to 35 percent foreign equities and (5) up to 35 percent special equities. Holdings in Ball Corporation common stock or Ball bonds cannot exceed 5 percent of the trust’s assets.
(b)Debt securities may include up to 10 percent non-investment grade bonds, up to 10 percent bank loans and up to 15 percent international bonds.
(c)The combined target allocation for fixed income securities and cash and cash equivalents is 60 to 100 percent.
(d)Equity securities may consist of: (1) up to 20 percent domestic equities, (2) up to 10 percent international equities, and (3) up to 10 percent private equities.

Schedule of actual weighted average asset allocations

    

2019

    

2018

 

Cash and cash equivalents

2

%  

2

%

Equity securities

17

%  

28

%

Fixed income securities

79

%  

69

%

Alternative investments

2

%  

1

%

100

%  

100

%

Defined Benefit Pension Plans | US Plan  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

U.S.

    

2019

2018

2017

    

Discount rate

3.35

%  

4.41

%  

3.72

%  

Rate of compensation increase

4.03

%  

4.02

%  

4.15

%  

Summary of weighted average assumptions used to determine net periodic benefit cost

U.S.

    

2019

2018

2017

    

Discount rate

4.41

%  

3.72

%  

4.27

%  

Rate of compensation increase

4.02

%  

4.15

%  

4.14

%  

Expected long-term rate of return on assets

5.58

%  

5.14

%  

5.50

%  

Defined Benefit Pension Plans | Europe  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

U.K.

Germany

    

2019

2018

2017

    

2019

2018

2017

 

Discount rate

2.07

%  

2.90

%  

2.55

%  

1.11

%  

1.74

%  

1.68

%

Rate of compensation increase

3.50

%  

3.50

%  

4.41

%  

2.50

%  

2.50

%  

2.50

%

Pension increase

3.22

%  

3.45

%  

3.41

%  

1.50

%  

1.50

%  

1.50

%

Summary of weighted average assumptions used to determine net periodic benefit cost

U.K.

Germany

    

2019

2018

2017

    

2019

2018

2017

 

Discount rate

2.90

%  

2.55

%  

2.70

%  

1.74

1.68

1.52

%

Rate of compensation increase

3.50

%  

4.41

%  

4.30

%  

2.50

%  

2.50

%  

2.50

%

Pension increase

3.45

%  

3.41

%  

3.41

%  

1.50

%  

1.50

%  

1.50

%

Expected long-term rate of return on assets

3.40

%  

3.05

%  

3.20

%  

N/A

N/A

N/A

Other post retirement benefits  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

U.S.

Canada

    

2019

2018

2017

    

2019

2018

2017

    

Discount rate

3.24

%  

4.35

%  

3.64

%  

3.00

%  

3.50

%  

3.25

%  

Rate of compensation increase (a)

4.50

%  

4.50

%  

4.50

%  

N/A

N/A

N/A

(a)The rate of compensation increase is not applicable for certain U.S. other postretirement benefit plans.

Summary of weighted average assumptions used to determine net periodic benefit cost

U.S.

Canada

    

2019

2018

2017

    

2019

2018

2017

    

Discount rate

4.35

%  

3.64

%  

4.16

%  

3.50

%  

3.25

%  

3.50

%  

Rate of compensation increase (a)

4.50

%  

4.50

%  

4.50

%  

N/A

N/A

N/A

(a)The rate of compensation increase is not applicable for certain U.S. other postretirement benefit plans.