XML 110 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Business Segment Information  
Schedule of major customers

    

2019

    

2018

    

2017

 

U.S. Government

13

%  

10

%  

9

%  

Anheuser-Busch InBev and affiliates

12

%  

13

%  

14

%  

Coca-Cola Bottlers' Sales & Services Company LLC and affiliates

9

%  

12

%  

11

%  

Summary of net sales and long lived assets by geographic area

Summary of Net Sales by Geographic Area (a)

($ in millions)

    

U.S.

Brazil

    

Other

    

Consolidated

2019

$

5,747

$

1,351

$

4,376

$

11,474

2018

5,783

1,380

4,472

11,635

2017

5,496

1,427

4,060

10,983

(a)Revenue is attributed based on origin of sale and includes intercompany eliminations.

Summary of Net Long-Lived Assets by Geographic Area (a)

($ in millions)

    

U.S.

    

Brazil

U.K.

    

Other

    

Consolidated

As of December 31, 2019

$

2,024

$

750

$

626

$

2,655

$

6,055

As of December 31, 2018

1,708

865

701

2,677

5,951

(a)Long-lived assets exclude goodwill and intangible assets.
Summary of business by segment

Years Ended December 31,

($ in millions)

    

2019

    

2018

    

2017

Net sales

Beverage packaging, North and Central America

$

4,758

$

4,626

$

4,178

Beverage packaging, South America

1,670

1,701

1,692

Beverage packaging, Europe

2,651

2,619

2,360

Aerospace

1,479

1,196

991

Reportable segment sales

10,558

10,142

9,221

Other

916

1,493

1,762

Net sales

$

11,474

$

11,635

$

10,983

Comparable operating earnings

Beverage packaging, North and Central America

$

555

$

551

$

533

Beverage packaging, South America

288

313

333

Beverage packaging, Europe

308

282

233

Aerospace

140

113

98

Reportable segment comparable operating earnings

1,291

1,259

1,197

Reconciling items

Other (a)

40

31

23

Business consolidation and other activities

(244)

(191)

(221)

Amortization of acquired Rexam intangibles

(155)

(164)

(162)

Catch-up depreciation and amortization for 2016 from finalization of Rexam valuation

(35)

Earnings before interest and taxes

932

935

802

Interest expense

(317)

(301)

(285)

Debt refinancing and other costs

(7)

(1)

(3)

Total interest expense

(324)

(302)

(288)

Earnings before taxes

608

633

514

(a)Includes undistributed corporate expenses, net, of $54 million, $85 million and $128 million for the years ended December 2019, 2018 and 2017, respectively.

Years Ended December 31,

($ in millions)

    

2019

    

2018

    

2017

Depreciation and amortization (a)

Beverage packaging, North and Central America

$

190

$

184

$

179

Beverage packaging, South America

136

131

144

Beverage packaging, Europe

231

238

254

Aerospace

43

33

31

Reportable segment depreciation and amortization

600

586

608

Other

78

116

121

Depreciation and amortization

$

678

$

702

$

729

Capital expenditures

Beverage packaging, North and Central America

$

139

$

322

$

283

Beverage packaging, South America

150

106

36

Beverage packaging, Europe

144

194

81

Aerospace

96

130

70

Reportable segment capital expenditures

529

752

470

Other

69

64

86

Capital expenditures

$

598

$

816

$

556

(a)Includes amortization of acquired Rexam intangibles.