XML 110 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Business Segment Information  
Schedule of major customers

​

​

​

​

​

​

​

​

​

​

    

2019

    

2018

    

2017

 

​

​

​

​

​

​

​

​

U.S. Government

​

13

%  

10

%  

9

%  

Anheuser-Busch InBev and affiliates

​

12

%  

13

%  

14

%  

Coca-Cola Bottlers' Sales & Services Company LLC and affiliates

​

9

%  

12

%  

11

%  

Summary of net sales and long lived assets by geographic area

Summary of Net Sales by Geographic Area (a)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

($ in millions)

    

U.S.

​

Brazil

    

Other

    

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

2019

​

$

5,747

​

$

1,351

​

$

4,376

​

$

11,474

2018

​

​

5,783

​

​

1,380

​

​

4,472

​

​

11,635

2017

​

​

5,496

​

​

1,427

​

​

4,060

​

​

10,983

(a)Revenue is attributed based on origin of sale and includes intercompany eliminations.

​

Summary of Net Long-Lived Assets by Geographic Area (a)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

($ in millions)

    

U.S.

    

Brazil

​

U.K.

    

Other

    

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2019

​

$

2,024

​

$

750

​

$

626

​

$

2,655

​

$

6,055

As of December 31, 2018

​

​

1,708

​

​

865

​

​

701

​

​

2,677

​

​

5,951

(a)Long-lived assets exclude goodwill and intangible assets.
Summary of business by segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31,

($ in millions)

    

​

2019

    

2018

    

2017

​

​

​

​

​

​

​

​

​

​

​

Net sales

​

​

​

​

​

​

​

​

​

​

Beverage packaging, North and Central America

​

​

$

4,758

​

$

4,626

​

$

4,178

Beverage packaging, South America

​

​

​

1,670

​

​

1,701

​

​

1,692

Beverage packaging, Europe

​

​

​

2,651

​

​

2,619

​

​

2,360

Aerospace

​

​

​

1,479

​

​

1,196

​

​

991

Reportable segment sales

​

​

​

10,558

​

​

10,142

​

​

9,221

Other

​

​

​

916

​

​

1,493

​

​

1,762

Net sales

​

​

$

11,474

​

$

11,635

​

$

10,983

​

​

​

​

​

​

​

​

​

​

​

Comparable operating earnings

​

​

​

​

​

​

​

​

​

​

Beverage packaging, North and Central America

​

​

$

555

​

$

551

​

$

533

Beverage packaging, South America

​

​

​

288

​

​

313

​

​

333

Beverage packaging, Europe

​

​

​

308

​

​

282

​

​

233

Aerospace

​

​

​

140

​

​

113

​

​

98

Reportable segment comparable operating earnings

​

​

​

1,291

​

​

1,259

​

​

1,197

Reconciling items

​

​

​

​

​

​

​

​

​

​

Other (a)

​

​

​

40

​

​

31

​

​

23

Business consolidation and other activities

​

​

​

(244)

​

​

(191)

​

​

(221)

Amortization of acquired Rexam intangibles

​

​

​

(155)

​

​

(164)

​

​

(162)

Catch-up depreciation and amortization for 2016 from finalization of Rexam valuation

​

​

​

—

​

​

—

​

​

(35)

Earnings before interest and taxes

​

​

​

932

​

​

935

​

​

802

Interest expense

​

​

​

(317)

​

​

(301)

​

​

(285)

Debt refinancing and other costs

​

​

​

(7)

​

​

(1)

​

​

(3)

Total interest expense

​

​

​

(324)

​

​

(302)

​

​

(288)

Earnings before taxes

​

​

​

608

​

​

633

​

​

514

(a)Includes undistributed corporate expenses, net, of $54 million, $85 million and $128 million for the years ended December 2019, 2018 and 2017, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31,

($ in millions)

    

2019

    

2018

    

2017

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization (a)

​

​

​

​

​

​

​

​

​

Beverage packaging, North and Central America

​

$

190

​

$

184

​

$

179

Beverage packaging, South America

​

​

136

​

​

131

​

​

144

Beverage packaging, Europe

​

​

231

​

​

238

​

​

254

Aerospace

​

​

43

​

​

33

​

​

31

Reportable segment depreciation and amortization

​

​

600

​

​

586

​

​

608

Other

​

​

78

​

​

116

​

​

121

Depreciation and amortization

​

$

678

​

$

702

​

$

729

​

​

​

​

​

​

​

​

​

​

Capital expenditures

​

​

​

​

​

​

​

​

​

Beverage packaging, North and Central America

​

$

139

​

$

322

​

$

283

Beverage packaging, South America

​

​

150

​

​

106

​

​

36

Beverage packaging, Europe

​

​

144

​

​

194

​

​

81

Aerospace

​

​

96

​

​

130

​

​

70

Reportable segment capital expenditures

​

​

529

​

​

752

​

​

470

Other

​

​

69

​

​

64

​

​

86

Capital expenditures

​

$

598

​

$

816

​

$

556

​

(a)Includes amortization of acquired Rexam intangibles.