XML 122 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Earnings - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Earnings                      
Net sales $ 2,719.0 $ 2,953.0 $ 3,017.0 $ 2,785.0 $ 2,803.0 $ 2,946.0 $ 3,101.0 $ 2,785.0 $ 11,474.0 $ 11,635.0 $ 10,983.0
Costs and expenses                      
Cost of sales (excluding depreciation and amortization)                 (9,203.0) (9,329.0) (8,717.0)
Depreciation and amortization                 (678.0) (702.0) (729.0)
Selling, general and administrative                 (417.0) (478.0) (514.0)
Business consolidation and other activities                 (244.0) (191.0) (221.0)
Total costs and expenses                 (10,542.0) (10,700.0) (10,181.0)
Earnings before interest and taxes                 932.0 935.0 802.0
Interest expense                 (317.0) (301.0) (285.0)
Debt refinancing and other costs                 (7.0) (1.0) (3.0)
Total interest expense                 (324.0) (302.0) (288.0)
Earnings before taxes 123.0 119.0 226.0 140.0 123.0 192.0 166.0 152.0 608.0 633.0 514.0
Tax (provision) benefit                 (71.0) (185.0) (165.0)
Equity in results of affiliates, net of tax                 (1.0) 5.0 31.0
Net earnings                 536.0 453.0 380.0
Net (earnings) loss attributable to noncontrolling interests                 30.0 1.0 (6.0)
Net earnings attributable to Ball Corporation $ 160.0 $ 92.0 $ 197.0 $ 117.0 $ 151.0 $ 59.0 $ 119.0 $ 125.0 $ 566.0 $ 454.0 $ 374.0
Earnings per share:                      
Per basic share (in dollars per share) $ 0.49 $ 0.28 $ 0.59 $ 0.35 $ 0.45 $ 0.17 $ 0.34 $ 0.36 $ 1.71 $ 1.32 $ 1.07
Per diluted share (in dollars per share) $ 0.48 $ 0.27 $ 0.58 $ 0.34 $ 0.44 $ 0.17 $ 0.34 $ 0.35 $ 1.66 $ 1.29 $ 1.05
Weighted average shares outstanding (000s):                      
Basic (in shares)                 331,102 344,796 350,269
Diluted (in shares)                 340,121 352,321 356,985