XML 116 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Subsidiary Guarantees of Debt - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets          
Cash and cash equivalents $ 1,798   $ 721 $ 448  
Receivables, net 1,631   1,802    
Inventories, net 1,274   1,271    
Other current assets 181 $ 139 146    
Total current assets 4,884   3,940    
Noncurrent assets          
Property, plant and equipment, net 4,470   4,542    
Goodwill 4,419   4,475 4,933  
Intangible assets, net 2,002   2,188    
Other assets 1,585   1,409    
Total assets 17,360   16,554    
Current liabilities          
Short-term debt and current portion of long-term debt 1,480   219    
Accounts payable 3,136   3,095    
Accrued employee costs 285   289    
Other current liabilities 676 489 492    
Total current liabilities 5,577   4,095    
Noncurrent liabilities          
Long-term debt 6,337   6,510    
Employee benefit obligations 1,486   1,455    
Long-term derivative liabilities 1   64    
Deferred taxes 561   645    
Deferred taxes 241   237    
Other liabilities 380 $ 273 287    
Total liabilities 14,341   12,992    
Common stock 1,178   1,157    
Retained earnings 5,803   5,341    
Accumulated other comprehensive earnings (loss) (910)   (835)    
Treasury stock, at cost (3,122)   (2,205)    
Total Ball Corporation shareholders' equity 2,949   3,458    
Noncontrolling interests 70   104    
Total equity 3,019   3,562 $ 4,046 $ 3,541
Total liabilities and equity 17,360   16,554    
Eliminating Adjustments          
Current assets          
Intercompany receivables (2,027)   (2,218)    
Total current assets (2,027)   (2,218)    
Noncurrent assets          
Investment in subsidiaries (9,679)   (14,825)    
Total assets (11,706)   (17,043)    
Current liabilities          
Intercompany payables (2,905)   (2,825)    
Total current liabilities (2,905)   (2,825)    
Noncurrent liabilities          
Intercompany long-term notes 879   606    
Total liabilities (2,026)   (2,219)    
Common stock (2,707)   (7,837)    
Preferred stock (5)   (5)    
Retained earnings (7,992)   (8,028)    
Accumulated other comprehensive earnings (loss) 1,024   1,046    
Total Ball Corporation shareholders' equity (9,680)   (14,824)    
Total equity (9,680)   (14,824)    
Total liabilities and equity (11,706)   (17,043)    
Ball Corporation | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 877   4    
Receivables, net 31   21    
Intercompany receivables 121   66    
Other current assets 24   32    
Total current assets 1,053   123    
Noncurrent assets          
Property, plant and equipment, net 37   24    
Investment in subsidiaries 7,289   11,145    
Intangible assets, net 18   18    
Other assets 331   213    
Total assets 8,728   11,523    
Current liabilities          
Short-term debt and current portion of long-term debt 1,449   173    
Accounts payable 16   50    
Intercompany payables 2,473   2,310    
Accrued employee costs 46   39    
Other current liabilities 177   153    
Total current liabilities 4,161   2,725    
Noncurrent liabilities          
Long-term debt 6,330   6,504    
Employee benefit obligations 824   871    
Intercompany long-term notes (5,385)   (1,977)    
Deferred taxes (231)   (172)    
Other liabilities 80   114    
Total liabilities 5,779   8,065    
Common stock 1,178   1,157    
Retained earnings 5,803   5,341    
Accumulated other comprehensive earnings (loss) (910)   (835)    
Treasury stock, at cost (3,122)   (2,205)    
Total Ball Corporation shareholders' equity 2,949   3,458    
Total equity 2,949   3,458    
Total liabilities and equity 8,728   11,523    
Guarantor Subsidiaries          
Current assets          
Receivables, net 494   613    
Intercompany receivables 360   495    
Inventories, net 550   527    
Other current assets 35   35    
Total current assets 1,439   1,670    
Noncurrent assets          
Property, plant and equipment, net 1,474   1,378    
Investment in subsidiaries 2,489   3,779    
Goodwill 1,190   1,191    
Intangible assets, net 376   409    
Other assets 304   215    
Total assets 7,272   8,642    
Current liabilities          
Accounts payable 1,111   1,178    
Intercompany payables 94   49    
Accrued employee costs 149   144    
Other current liabilities 184   119    
Total current liabilities 1,538   1,490    
Noncurrent liabilities          
Employee benefit obligations 368   286    
Intercompany long-term notes (2,175)   3    
Deferred taxes 235   169    
Other liabilities 120   45    
Total liabilities 86   1,993    
Common stock 2,661   2,523    
Retained earnings 5,135   4,712    
Accumulated other comprehensive earnings (loss) (610)   (586)    
Total Ball Corporation shareholders' equity 7,186   6,649    
Total equity 7,186   6,649    
Total liabilities and equity 7,272   8,642    
Non-Guarantor Subsidiaries          
Current assets          
Cash and cash equivalents 921   717    
Receivables, net 1,106   1,168    
Intercompany receivables 1,546   1,657    
Inventories, net 724   744    
Other current assets 122   79    
Total current assets 4,419   4,365    
Noncurrent assets          
Property, plant and equipment, net 2,959   3,140    
Investment in subsidiaries (99)   (99)    
Goodwill 3,229   3,284    
Intangible assets, net 1,608   1,761    
Other assets 950   981    
Total assets 13,066   13,432    
Current liabilities          
Short-term debt and current portion of long-term debt 31   46    
Accounts payable 2,009   1,867    
Intercompany payables 338   466    
Accrued employee costs 90   106    
Other current liabilities 315   220    
Total current liabilities 2,783   2,705    
Noncurrent liabilities          
Long-term debt 7   6    
Employee benefit obligations 294   298    
Intercompany long-term notes 6,681   1,368    
Deferred taxes 557   648    
Other liabilities 180   128    
Total liabilities 10,502   5,153    
Common stock 46   5,314    
Preferred stock 5   5    
Retained earnings 2,857   3,316    
Accumulated other comprehensive earnings (loss) (414)   (460)    
Total Ball Corporation shareholders' equity 2,494   8,175    
Noncontrolling interests 70   104    
Total equity 2,564   8,279    
Total liabilities and equity $ 13,066   $ 13,432