XML 99 R87.htm IDEA: XBRL DOCUMENT v3.19.2
Subsidiary Guarantees of Debt - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets              
Cash and cash equivalents $ 764     $ 721 $ 549   $ 448
Receivables, net 1,956     1,802      
Inventories, net 1,183     1,271      
Other current assets 160   $ 139 140      
Assets held for sale 470     6      
Total current assets 4,533     3,940      
Noncurrent assets              
Property, plant and equipment, net 4,385     4,542      
Goodwill 4,433     4,475      
Intangible assets, net 2,104     2,188      
Other assets 1,654     1,409      
Total assets 17,109     16,554      
Current liabilities              
Short-term debt and current portion of long-term debt 392     219      
Accounts payable 2,739     3,095      
Accrued employee costs 256     289      
Other current liabilities 565   489 492      
Liabilities held for sale 182            
Total current liabilities 4,134     4,095      
Noncurrent liabilities              
Long-term debt 6,916     6,510      
Employee benefit obligations 1,465     1,455      
Long-term derivative liabilities 32     64      
Deferred taxes 606     645      
Deferred taxes 189     237      
Other liabilities 424   $ 273 287      
Total liabilities 13,545     12,992      
Common stock 1,172     1,157      
Retained earnings 5,651     5,341      
Accumulated other comprehensive earnings (loss) (797)     (835)      
Treasury stock, at cost (2,566)     (2,205)      
Total Ball Corporation shareholders' equity 3,460     3,458      
Noncontrolling interests 104     104      
Total equity 3,564 $ 3,649   3,562 $ 3,995 $ 4,138 $ 4,084
Total liabilities and equity 17,109     16,554      
Eliminating Adjustments              
Current assets              
Intercompany receivables (2,273)     (2,218)      
Total current assets (2,273)     (2,218)      
Noncurrent assets              
Investment in subsidiaries (14,875)     (14,825)      
Total assets (17,148)     (17,043)      
Current liabilities              
Intercompany payables (2,870)     (2,825)      
Total current liabilities (2,870)     (2,825)      
Noncurrent liabilities              
Intercompany long-term notes 597     606      
Total liabilities (2,273)     (2,219)      
Common stock (7,204)     (7,837)      
Preferred stock (5)     (5)      
Retained earnings (8,548)     (8,028)      
Accumulated other comprehensive earnings (loss) 882     1,046      
Total Ball Corporation shareholders' equity (14,875)     (14,824)      
Total equity (14,875)     (14,824)      
Total liabilities and equity (17,148)     (17,043)      
Ball Corporation | Reportable Legal Entities              
Current assets              
Cash and cash equivalents 15     4      
Receivables, net 23     21      
Intercompany receivables 108     66      
Other current assets 33     32      
Total current assets 179     123      
Noncurrent assets              
Property, plant and equipment, net 28     24      
Investment in subsidiaries 11,627     11,145      
Intangible assets, net 18     18      
Other assets 266     213      
Total assets 12,118     11,523      
Current liabilities              
Short-term debt and current portion of long-term debt 331     173      
Accounts payable 13     50      
Intercompany payables 2,290     2,310      
Accrued employee costs 41     39      
Other current liabilities 163     153      
Total current liabilities 2,838     2,725      
Noncurrent liabilities              
Long-term debt 6,913     6,504      
Employee benefit obligations 886     871      
Intercompany long-term notes (1,840)     (1,977)      
Deferred taxes (249)     (172)      
Other liabilities 110     114      
Total liabilities 8,658     8,065      
Common stock 1,172     1,157      
Retained earnings 5,651     5,341      
Accumulated other comprehensive earnings (loss) (797)     (835)      
Treasury stock, at cost (2,566)     (2,205)      
Total Ball Corporation shareholders' equity 3,460     3,458      
Total equity 3,460     3,458      
Total liabilities and equity 12,118     11,523      
Guarantor Subsidiaries              
Current assets              
Receivables, net 663     613      
Intercompany receivables 475     495      
Inventories, net 471     527      
Other current assets 29     31      
Assets held for sale 4     4      
Total current assets 1,642     1,670      
Noncurrent assets              
Property, plant and equipment, net 1,399     1,378      
Investment in subsidiaries 3,348     3,779      
Goodwill 1,191     1,191      
Intangible assets, net 392     409      
Other assets 292     215      
Total assets 8,264     8,642      
Current liabilities              
Accounts payable 980     1,178      
Intercompany payables 92     49      
Accrued employee costs 121     144      
Other current liabilities 139     119      
Total current liabilities 1,332     1,490      
Noncurrent liabilities              
Employee benefit obligations 294     286      
Intercompany long-term notes (746)     3      
Deferred taxes 246     169      
Other liabilities 119     45      
Total liabilities 1,245     1,993      
Common stock 2,523     2,523      
Retained earnings 5,010     4,712      
Accumulated other comprehensive earnings (loss) (514)     (586)      
Total Ball Corporation shareholders' equity 7,019     6,649      
Total equity 7,019     6,649      
Total liabilities and equity 8,264     8,642      
Non-Guarantor Subsidiaries              
Current assets              
Cash and cash equivalents 749     717      
Receivables, net 1,270     1,168      
Intercompany receivables 1,690     1,657      
Inventories, net 712     744      
Other current assets 98     77      
Assets held for sale 466     2      
Total current assets 4,985     4,365      
Noncurrent assets              
Property, plant and equipment, net 2,958     3,140      
Investment in subsidiaries (100)     (99)      
Goodwill 3,242     3,284      
Intangible assets, net 1,694     1,761      
Other assets 1,096     981      
Total assets 13,875     13,432      
Current liabilities              
Short-term debt and current portion of long-term debt 61     46      
Accounts payable 1,746     1,867      
Intercompany payables 488     466      
Accrued employee costs 94     106      
Other current liabilities 263     220      
Liabilities held for sale 182            
Total current liabilities 2,834     2,705      
Noncurrent liabilities              
Long-term debt 3     6      
Employee benefit obligations 285     298      
Intercompany long-term notes 1,989     1,368      
Deferred taxes 609     648      
Other liabilities 195     128      
Total liabilities 5,915     5,153      
Common stock 4,681     5,314      
Preferred stock 5     5      
Retained earnings 3,538     3,316      
Accumulated other comprehensive earnings (loss) (368)     (460)      
Total Ball Corporation shareholders' equity 7,856     8,175      
Noncontrolling interests 104     104      
Total equity 7,960     8,279      
Total liabilities and equity $ 13,875     $ 13,432