XML 97 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ 1,027 $ 744
Cash flows from investing activities    
Capital expenditures (616) (404)
Business dispositions, net of cash sold 551 31
Other, net 50 3
Cash provided by (used in) investing activities (15) (370)
Cash Flows from Financing Activities    
Long-term borrowings 1,475 440
Repayments of long-term borrowings (1,531) (909)
Net change in short-term borrowings (189) 220
Proceeds from issuances of common stock, net of shares used for taxes 25 18
Acquisitions of treasury stock (464) (103)
Common stock dividends (104) (93)
Other, net (13) (2)
Cash provided by (used in) financing activities (801) (429)
Effect of exchange rate changes on cash (59) 11
Cash and cash equivalents – beginning of year 448 597
Cash and cash equivalents – end of year 598 556
Change in cash, cash equivalents and restricted cash 152 (44)
Cash, cash equivalents and restricted cash - beginning of period 459 607
Cash, cash equivalents and restricted cash - end of period 611 563
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (103) 266
Cash flows from investing activities    
Capital expenditures (5) (5)
Business dispositions, net of cash sold (53)  
Other, net (1) 1
Cash provided by (used in) investing activities (59) (4)
Cash Flows from Financing Activities    
Long-term borrowings 1,475 440
Repayments of long-term borrowings (1,525) (433)
Net change in short-term borrowings (138) 151
Proceeds from issuances of common stock, net of shares used for taxes 25 18
Acquisitions of treasury stock (464) (103)
Common stock dividends (104) (93)
Intercompany 905 (231)
Other, net (12)  
Cash provided by (used in) financing activities 162 (251)
Effect of exchange rate changes on cash   (8)
Cash and cash equivalents – beginning of year 5  
Cash and cash equivalents – end of year 5  
Change in cash, cash equivalents and restricted cash   3
Cash, cash equivalents and restricted cash - beginning of period 5 1
Cash, cash equivalents and restricted cash - end of period 5 4
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 148 368
Cash flows from investing activities    
Capital expenditures (356) (234)
Business dispositions, net of cash sold 604 31
Other, net 18 18
Cash provided by (used in) investing activities 266 (185)
Cash Flows from Financing Activities    
Net change in short-term borrowings   1
Intercompany (413) (170)
Other, net (1) (2)
Cash provided by (used in) financing activities (414) (171)
Change in cash, cash equivalents and restricted cash   12
Cash, cash equivalents and restricted cash - beginning of period   (10)
Cash, cash equivalents and restricted cash - end of period   2
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 982 110
Cash flows from investing activities    
Capital expenditures (255) (165)
Other, net 33 (16)
Cash provided by (used in) investing activities (222) (181)
Cash Flows from Financing Activities    
Repayments of long-term borrowings (6) (476)
Net change in short-term borrowings (51) 68
Intercompany (492) 401
Cash provided by (used in) financing activities (549) (7)
Effect of exchange rate changes on cash (59) 19
Cash and cash equivalents – beginning of year 443  
Cash and cash equivalents – end of year 593  
Change in cash, cash equivalents and restricted cash 152 (59)
Cash, cash equivalents and restricted cash - beginning of period 454 616
Cash, cash equivalents and restricted cash - end of period $ 606 $ 557