XML 58 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments and Risk Management (Tables)
9 Months Ended
Sep. 30, 2018
Financial Instruments and Risk Management  
Schedule of fair value of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

($ in millions)

Balance Sheet Location

    

Derivatives
Designated
as Hedging
Instruments

    

Derivatives not
Designated as
Hedging
Instruments

    

Total

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

18

 

$

 2

 

$

20

Foreign currency contracts

 

 

 

 1

 

 

18

 

 

19

Cross-currency and other contracts

 

 

 

 —

 

 

 2

 

 

 2

Total current derivative contracts

Other current assets

 

$

19

 

$

22

 

$

41

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

 1

 

$

 —

 

$

 1

Total noncurrent derivative contracts

Other noncurrent assets

 

$

 1

 

$

 —

 

$

 1

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

13

 

$

 5

 

$

18

Foreign currency contracts

 

 

 

 —

 

 

 4

 

 

 4

Cross-currency and other contracts

 

 

 

 —

 

 

 1

 

 

 1

Total current derivative contracts

Other current liabilities

 

$

13

 

$

10

 

$

23

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

 1

 

$

 —

 

$

 1

Cross-currency and other contracts

 

 

 

86

 

 

 —

 

 

86

Total noncurrent derivative contracts

Other noncurrent liabilities

 

$

87

 

$

 —

 

$

87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Derivatives
Designated
as Hedging
Instruments

    

Derivatives not
Designated as
Hedging
Instruments

    

Total

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

46

 

$

 3

 

$

49

Foreign currency contracts

 

 

 

 5

 

 

10

 

 

15

Total current derivative contracts

Other current assets

 

$

51

 

$

13

 

$

64

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

 6

 

$

 —

 

$

 6

Total noncurrent derivative contracts

Other noncurrent assets

 

$

 6

 

$

 —

 

$

 6

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

$

 4

 

$

 4

 

$

 8

Foreign currency contracts

 

 

 

 —

 

 

21

 

 

21

Cross-currency and other contracts

 

 

 

 —

 

 

 2

 

 

 2

Total current derivative contracts

Other current liabilities

 

$

 4

 

$

27

 

$

31

 

 

 

 

 

 

 

 

 

 

 

Cross-currency and other contracts

 

 

$

117

 

$

 3

 

$

120

Total noncurrent derivative contracts

Other noncurrent liabilities

 

$

117

 

$

 3

 

$

120

 

Schedule of impact on earnings from derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

 

 

2018

 

2017

 

($ in millions)

    

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

 2

 

$

 —

 

$

 —

 

$

(1)

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

 

19

 

 

 2

 

 

12

 

 

(2)

 

Foreign currency contracts - manage general exposure with the business

 

Selling, general and administrative

 

 

 —

 

 

16

 

 

 1

 

 

(34)

 

Foreign currency contracts - manage exposure for acquisition of Rexam

 

Business consolidation and other activities

 

 

 —

 

 

 —

 

 

(3)

 

 

 —

 

Cross-currency swaps - manage intercompany currency exposure within the business

 

Selling, general and administrative

 

 

 7

 

 

 —

 

 

(35)

 

 

 —

 

Cross-currency swaps - manage intercompany currency exposure within the business

 

Interest expense

 

 

 4

 

 

 —

 

 

 3

 

 

 —

 

Equity contracts

 

Selling, general and administrative

 

 

 —

 

 

21

 

 

 —

 

 

(3)

 

Total

 

 

 

$

32

 

$

39

 

$

(22)

 

$

(40)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

2018

 

2017

($ in millions)

    

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

(2)

 

$

 1

 

$

(3)

 

$

(3)

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

 

47

 

 

 6

 

 

34

 

 

(5)

Foreign currency contracts - manage general exposure with the business

 

Selling, general and administrative

 

 

 1

 

 

73

 

 

(2)

 

 

(63)

Cross-currency swaps - manage intercompany currency exposure within the business

 

Selling, general and administrative

 

 

37

 

 

 —

 

 

(119)

 

 

 —

Cross-currency swaps - manage intercompany currency exposure within the business

 

Interest expense

 

 

10

 

 

 —

 

 

13

 

 

 —

Equity contracts

 

Selling, general and administrative

 

 

 —

 

 

14

 

 

 —

 

 

 8

Total

 

 

 

$

93

 

$

94

 

$

(77)

 

$

(63)

 

 

Schedule of changes in accumulated other comprehensive earnings (loss) for effective derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions)

    

2018

    

2017

    

2018

    

2017

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified into earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

(21)

 

$

(12)

 

$

(45)

 

$

(31)

 

Cross-currency swap contracts

 

 

(11)

 

 

32

 

 

(47)

 

 

106

 

Currency exchange contracts

 

 

 —

 

 

 2

 

 

(1)

 

 

 2

 

Change in fair value of cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

(11)

 

 

14

 

 

 1

 

 

43

 

Interest rate contracts

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

Cross-currency swap contracts

 

 

13

 

 

(47)

 

 

45

 

 

(116)

 

Currency exchange contracts

 

 

 1

 

 

 3

 

 

(2)

 

 

 4

 

Foreign currency and tax impacts

 

 

 6

 

 

(2)

 

 

12

 

 

18

 

 

 

$

(23)

 

$

(10)

 

$

(37)

 

$

27