XML 44 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Business Segment Information  
Summary of business by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions)

    

2018

    

2017

    

2018

    

2017

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage packaging, North and Central America

 

$

1,237

 

$

1,080

 

$

3,513

 

$

3,180

 

Beverage packaging, South America

 

 

391

 

 

425

 

 

1,229

 

 

1,145

 

Beverage packaging, Europe

 

 

683

 

 

651

 

 

1,995

 

 

1,824

 

Aerospace

 

 

283

 

 

241

 

 

837

 

 

734

 

Reportable segment sales

 

 

2,594

 

 

2,397

 

 

7,574

 

 

6,883

 

Other

 

 

352

 

 

511

 

 

1,258

 

 

1,353

 

Net sales

 

$

2,946

 

$

2,908

 

$

8,832

 

$

8,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable operating earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage packaging, North and Central America

 

$

153

 

$

121

 

$

423

 

$

400

 

Beverage packaging, South America

 

 

71

 

 

78

 

 

235

 

 

205

 

Beverage packaging, Europe

 

 

84

 

 

74

 

 

219

 

 

184

 

Aerospace

 

 

26

 

 

23

 

 

75

 

 

70

 

Reportable segment comparable operating earnings

 

 

334

 

 

296

 

 

952

 

 

859

 

Reconciling items

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (a)

 

 

 6

 

 

17

 

 

40

 

 

11

 

Business consolidation and other activities

 

 

(32)

 

 

(157)

 

 

(131)

 

 

(253)

 

Amortization of acquired Rexam intangibles

 

 

(40)

 

 

(37)

 

 

(124)

 

 

(120)

 

Catch-up depreciation and amortization for 2016 from finalization of Rexam valuation

 

 

 —

 

 

 5

 

 

 —

 

 

(34)

 

Earnings before interest and taxes

 

 

268

 

 

124

 

 

737

 

 

463

 

Interest expense

 

 

(76)

 

 

(74)

 

 

(226)

 

 

(216)

 

Debt refinancing and other costs

 

 

 —

 

 

 —

 

 

(1)

 

 

(1)

 

Total interest expense

 

 

(76)

 

 

(74)

 

 

(227)

 

 

(217)

 

Earnings before taxes

 

$

192

 

$

50

 

$

510

 

$

246

 


(a)

Includes undistributed corporate expenses, net, of $21 million and $29 million for the three months ended September 30, 2018 and 2017, respectively, and $64 million and $106 million for the nine months ended September 30, 2018 and 2017, respectively.