XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS        
Net sales $ 2,946 $ 2,908 $ 8,832 $ 8,236
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (2,362) (2,338) (7,083) (6,583)
Depreciation and amortization (171) (162) (529) (539)
Selling, general and administrative (113) (127) (352) (398)
Business consolidation and other activities (32) (157) (131) (253)
Total costs and expenses (2,678) (2,784) (8,095) (7,773)
Earnings before interest and taxes 268 124 737 463
Interest expense (76) (74) (226) (216)
Debt refinancing and other costs     (1) (1)
Total interest expense (76) (74) (227) (217)
Earnings before taxes 192 50 510 246
Tax (provision) benefit (140) (4) (220) (48)
Equity in results of affiliates, net of tax 7 5 14 23
Net earnings 59 51 304 221
Net earnings attributable to noncontrolling interests   (3) (1) (6)
Net earnings attributable to Ball Corporation $ 59 $ 48 $ 303 $ 215
Earnings per share:        
Basic (in dollars per share) $ 0.17 $ 0.14 $ 0.87 $ 0.61
Diluted (in dollars per share) $ 0.17 $ 0.13 $ 0.86 $ 0.60
Weighted average shares outstanding (000s):        
Basic (in shares) 342,982 350,327 347,113 350,481
Diluted (in shares) 349,709 358,556 353,755 358,492