XML 99 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ 434 $ 261
Cash flows from investing activities    
Capital expenditures (444) (240)
Business dispositions, net of cash sold (45)  
Business dispositions, net of cash sold   31
Other, net 39 2
Cash provided by (used in) investing activities (450) (207)
Cash Flows from Financing Activities    
Long-term borrowings 1,426 290
Repayments of long-term borrowings (840) (561)
Net change in short-term borrowings (165) 91
Proceeds from issuances of common stock 9 14
Acquisitions of treasury stock (184) (3)
Common stock dividends (70) (58)
Other, net (12) (1)
Cash provided by (used in) financing activities 164 (228)
Effect of exchange rate changes on cash (50) 8
Cash and cash equivalents – beginning of year 448 597
Cash and cash equivalents – end of year 549 433
Change in cash, cash equivalents and restricted cash 98 (166)
Cash, cash equivalents and restricted cash - beginning of period 459 607
Cash, cash equivalents and restricted cash - end of period 557 441
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (59) 219
Cash flows from investing activities    
Capital expenditures (4) (15)
Business dispositions, net of cash sold (45)  
Other, net   2
Cash provided by (used in) investing activities (49) (13)
Cash Flows from Financing Activities    
Long-term borrowings 1,425 290
Repayments of long-term borrowings (835) (325)
Net change in short-term borrowings (111) 131
Proceeds from issuances of common stock 9 14
Acquisitions of treasury stock (184) (3)
Common stock dividends (70) (58)
Intercompany (82) (252)
Other, net (11)  
Cash provided by (used in) financing activities 141 (203)
Effect of exchange rate changes on cash (4)  
Cash and cash equivalents – beginning of year 5  
Cash and cash equivalents – end of year 34  
Change in cash, cash equivalents and restricted cash 29 3
Cash, cash equivalents and restricted cash - beginning of period 5 1
Cash, cash equivalents and restricted cash - end of period 34 4
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (120) 196
Cash flows from investing activities    
Capital expenditures (265) (139)
Business dispositions, net of cash sold   31
Other, net 10 16
Cash provided by (used in) investing activities (255) (92)
Cash Flows from Financing Activities    
Long-term borrowings 1  
Repayments of long-term borrowings (1)  
Net change in short-term borrowings   1
Intercompany 377 (92)
Other, net (1) (1)
Cash provided by (used in) financing activities 376 (92)
Cash and cash equivalents – end of year 1  
Change in cash, cash equivalents and restricted cash 1 12
Cash, cash equivalents and restricted cash - beginning of period   (10)
Cash, cash equivalents and restricted cash - end of period 1 2
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 613 (154)
Cash flows from investing activities    
Capital expenditures (175) (86)
Other, net 29 (16)
Cash provided by (used in) investing activities (146) (102)
Cash Flows from Financing Activities    
Repayments of long-term borrowings (4) (236)
Net change in short-term borrowings (54) (41)
Intercompany (295) 344
Cash provided by (used in) financing activities (353) 67
Effect of exchange rate changes on cash (46) 8
Cash and cash equivalents – beginning of year 443  
Cash and cash equivalents – end of year 514  
Change in cash, cash equivalents and restricted cash 68 (181)
Cash, cash equivalents and restricted cash - beginning of period 454 616
Cash, cash equivalents and restricted cash - end of period $ 522 $ 435