XML 94 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ (74) $ (401)
Cash flows from investing activities    
Capital expenditures (242) (125)
Business dispositions, net of cash sold (45)  
Business dispositions, net of cash sold   31
Other, net 3 3
Cash provided by (used in) investing activities (284) (91)
Cash Flows from Financing Activities    
Long-term borrowings 1,162 185
Repayments of long-term borrowings (683) (50)
Net change in short-term borrowings (14) 273
Proceeds from issuances of common stock   (1)
Acquisitions of treasury stock (35) (3)
Common stock dividends (35) (23)
Other, net (11) (1)
Cash provided by (used in) financing activities 384 380
Effect of exchange rate changes on cash 1 (30)
Cash and cash equivalents – beginning of year 448 597
Cash and cash equivalents – end of year 477 458
Change in cash, cash equivalents and restricted cash 27 (142)
Cash, cash equivalents and restricted cash - beginning of period 459 607
Cash, cash equivalents and restricted cash - end of period 486 465
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 21 7
Cash flows from investing activities    
Capital expenditures (3) (4)
Business dispositions, net of cash sold (45)  
Other, net (2) 2
Cash provided by (used in) investing activities (50) (2)
Cash Flows from Financing Activities    
Long-term borrowings 1,160 185
Repayments of long-term borrowings (680) (48)
Net change in short-term borrowings (89) 116
Proceeds from issuances of common stock   (1)
Acquisitions of treasury stock (35) (3)
Common stock dividends (35) (23)
Intercompany (287) (229)
Other, net (10)  
Cash provided by (used in) financing activities 24 (3)
Effect of exchange rate changes on cash   1
Cash and cash equivalents – beginning of year 5  
Change in cash, cash equivalents and restricted cash (5) 3
Cash, cash equivalents and restricted cash - beginning of period 5 2
Cash, cash equivalents and restricted cash - end of period   5
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (226) (182)
Cash flows from investing activities    
Capital expenditures (155) (82)
Business dispositions, net of cash sold   31
Other, net 2 13
Cash provided by (used in) investing activities (153) (38)
Cash Flows from Financing Activities    
Long-term borrowings 1  
Repayments of long-term borrowings (1)  
Net change in short-term borrowings   1
Intercompany 379 232
Other, net   (1)
Cash provided by (used in) financing activities 379 232
Change in cash, cash equivalents and restricted cash   12
Cash, cash equivalents and restricted cash - beginning of period   (11)
Cash, cash equivalents and restricted cash - end of period   1
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 131 (226)
Cash flows from investing activities    
Capital expenditures (84) (39)
Other, net 3 (12)
Cash provided by (used in) investing activities (81) (51)
Cash Flows from Financing Activities    
Long-term borrowings 1  
Repayments of long-term borrowings (2) (2)
Net change in short-term borrowings 75 156
Intercompany (92) (3)
Other, net (1)  
Cash provided by (used in) financing activities (19) 151
Effect of exchange rate changes on cash 1 (31)
Cash and cash equivalents – beginning of year 443  
Cash and cash equivalents – end of year 477  
Change in cash, cash equivalents and restricted cash 32 (157)
Cash, cash equivalents and restricted cash - beginning of period 454 616
Cash, cash equivalents and restricted cash - end of period $ 486 $ 459