XML 91 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions - Net assets acquired (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Assets and Liabilities Acquired          
Goodwill   $ 4,933 $ 5,095   $ 2,177
Short-term debt and current portion of long-term debt       $ 2,800  
Rexam          
Acquisition adjustments to initial accounting          
Increase (decrease) to intangible assets $ 590        
Increase (decrease) to investments in affiliates 31        
Increase (decrease) to goodwill (384)        
Increase (decrease) to long-term deferred tax liabilities $ 244        
Incremental depreciation and amortization related to finalization of asset values and useful lives   $ 35      
Assets and Liabilities Acquired          
Cash       450  
Receivables, net       778  
Inventories, net       782  
Other current assets       165  
Assets held for sale (sold to Ardagh on June 30, 2016)       911  
Total current assets       3,086  
Property, plant and equipment       2,301  
Goodwill       3,415  
Intangible assets       2,478  
Restricted cash       174  
Other Assets       490  
Total assets acquired       11,944  
Short-term debt and current portion of long-term debt       2,792  
Accounts payable       858  
Accrued employee costs       135  
Liabilities held for sale       7  
Other current liabilities       373  
Total current liabilities       4,165  
Long term debt       28  
Employee benefit obligations       508  
Deferred taxes and other liabilities       993  
Total liabilities assumed       (5,694)  
Net assets acquired       6,250  
Noncontrolling interests       (90)  
Aggregate value of consideration paid       $ 6,160