XML 81 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments and Risk Management (Tables)
12 Months Ended
Dec. 31, 2017
Financial Instruments and Risk Management  
Schedule of fair value of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

($ in millions)

    

Derivatives
Designated
as Hedging
Instruments

    

Derivatives not
Designated as
Hedging
Instruments

    

Total

    

Derivatives
Designated
as Hedging
Instruments

    

Derivatives not
Designated as
Hedging
Instruments

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

46

 

$

 3

 

$

49

 

$

17

 

$

 1

 

$

18

Foreign currency contracts

 

 

 5

 

 

10

 

 

15

 

 

 1

 

 

 —

 

 

 1

Interest rate and other contracts

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

21

 

 

21

Total current derivative contracts

 

$

51

 

$

13

 

$

64

 

$

18

 

$

22

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 6

 

$

 —

 

$

 6

 

$

 7

 

$

 —

 

$

 7

Interest rate and other contracts

 

 

 —

 

 

 —

 

 

 —

 

 

39

 

 

 —

 

 

39

Total noncurrent derivative contracts

 

$

 6

 

$

 —

 

$

 6

 

$

46

 

$

 —

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 4

 

$

 4

 

$

 8

 

$

 3

 

$

 —

 

$

 3

Foreign currency contracts

 

 

 —

 

 

21

 

 

21

 

 

 —

 

 

22

 

 

22

Interest rate and other contracts

 

 

 —

 

 

 2

 

 

 2

 

 

 —

 

 

 —

 

 

 —

Total current derivative contracts

 

$

 4

 

$

27

 

$

31

 

$

 3

 

$

22

 

$

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate and other contracts

 

$

117

 

$

 3

 

$

120

 

$

 —

 

$

 —

 

$

 —

Total noncurrent derivative contracts

 

$

117

 

$

 3

 

$

120

 

$

 —

 

$

 —

 

$

 —

 

Schedule of impact on earnings from derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

($ in millions)

    

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

    

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

(7)

 

$

(4)

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

 

50

 

 

(5)

 

Foreign currency contracts - manage general exposure with the business

 

Selling, general and administrative

 

 

(1)

 

 

(57)

 

Cross-currency swaps - manage intercompany currency exposure within the business

 

Selling, general and administrative

 

 

(136)

 

 

 —

 

Cross-currency swaps - manage intercompany currency exposure within the business

 

Interest expense

 

 

16

 

 

 —

 

Equity contracts

 

Selling, general and administrative

 

 

 —

 

 

(1)

 

Total

 

 

 

$

(78)

 

$

(67)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

($ in millions)

    

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

(1)

 

$

 —

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

 

(7)

 

 

(4)

 

Interest rate contracts - manage exposure for outstanding debt

 

Interest expense

 

 

(1)

 

 

 —

 

Interest rate contracts - manage exposure for forecasted Rexam financing

 

Debt refinancing and other costs

 

 

 —

 

 

(20)

 

Foreign currency contracts - manage exposure to sales of products

 

Cost of sales

 

 

 1

 

 

 1

 

Foreign currency contracts - manage general exposure with the business

 

Selling, general and administrative

 

 

 3

 

 

53

 

Foreign currency contracts - manage exposure for acquisition of Rexam

 

Business consolidation and other activities

 

 

 —

 

 

(191)

 

Cross-currency swaps - manage exposure for acquisition of Rexam

 

Business consolidation and other activities

 

 

 —

 

 

(4)

 

Cross-currency swaps - manage intercompany currency exposure within the business

 

Selling, general and administrative

 

 

64

 

 

 —

 

Commodity contracts and currency exchange contracts - attributed to the Divestment Business

 

Business consolidation and other activities

 

 

(5)

 

 

 —

 

Equity contracts

 

Selling, general and administrative

 

 

 —

 

 

(1)

 

Total

 

 

 

$

54

 

$

(166)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

($ in millions)

    

Location of Gain (Loss)
Recognized in Earnings
on Derivatives

    

Cash Flow
Hedge -
Reclassified
Amount from
Accumulated
Other
Comprehensive
Earnings (Loss)

    

Gain (Loss) on
Derivatives not
Designated as
Hedge
Instruments

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - manage exposure to customer pricing

 

Net sales

 

$

 5

 

$

 1

 

Commodity contracts - manage exposure to supplier pricing

 

Cost of sales

 

 

(23)

 

 

(5)

 

Interest rate contracts - manage exposure for forecasted Rexam financing

 

Debt refinancing and other costs

 

 

 —

 

 

(16)

 

Foreign currency contracts - manage exposure to sales of products

 

Cost of sales

 

 

 —

 

 

 2

 

Foreign currency contracts - manage general exposure with the business

 

Selling, general and administrative

 

 

 2

 

 

(7)

 

Foreign currency contracts - manage exposure for acquisition of Rexam

 

Business consolidation and other activities

 

 

 —

 

 

(41)

 

Cross-currency swaps - manage exposure for acquisition of Rexam

 

Business consolidation and other activities

 

 

 —

 

 

(7)

 

Equity contracts

 

Selling, general and administrative

 

 

 —

 

 

 4

 

Total

 

 

 

$

(16)

 

$

(69)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in accumulated other comprehensive earnings (loss) for effective derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

($ in millions)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

Amounts reclassified into earnings:

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

(43)

 

$

 8

 

$

18

Cross-currency swap contracts

 

 

120

 

 

(64)

 

 

 —

Interest rate contracts

 

 

 —

 

 

 1

 

 

 —

Commodity and currency exchange contracts attributed to the divestment business

 

 

 —

 

 

 5

 

 

 —

Currency exchange contracts

 

 

 1

 

 

(4)

 

 

(2)

Change in fair value of cash flow hedges:

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

67

 

 

22

 

 

(29)

Interest rate contracts

 

 

 —

 

 

(1)

 

 

 —

Cross-currency swap contracts

 

 

(137)

 

 

39

 

 

 —

Currency exchange contracts

 

 

 7

 

 

 3

 

 

 4

Foreign currency and tax impacts

 

 

20

 

 

(19)

 

 

 1

 

 

$

35

 

$

(10)

 

$

(8)