XML 77 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefit Obligations  
Schedule of employee benefit obligations

 

 

 

 

 

 

 

 

 

December 31,

($ in millions)

    

2017

    

2016

 

 

 

 

 

 

 

Underfunded defined benefit pension liabilities

 

$

945

 

$

963

Less: Current portion

 

 

(27)

 

 

(25)

Long-term defined benefit pension liabilities

 

 

918

 

 

938

Long-term retiree medical liabilities

 

 

196

 

 

208

Deferred compensation plans

 

 

275

 

 

272

Other

 

 

74

 

 

79

 

 

$

1,463

 

$

1,497

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2017

 

2016

 

2015

($ in millions)

 

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ball-sponsored plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

49

 

$

17

 

$

66

 

$

58

 

$

14

 

$

72

 

$

52

 

$

15

 

$

67

Interest cost

 

 

124

 

 

92

 

 

216

 

 

96

 

 

58

 

 

154

 

 

57

 

 

18

 

 

75

Expected return on plan assets

 

 

(126)

 

 

(110)

 

 

(236)

 

 

(106)

 

 

(70)

 

 

(176)

 

 

(79)

 

 

(20)

 

 

(99)

Amortization of prior service cost

 

 

 2

 

 

 —

 

 

 2

 

 

(1)

 

 

 —

 

 

(1)

 

 

(1)

 

 

 —

 

 

(1)

Recognized net actuarial loss

 

 

34

 

 

 5

 

 

39

 

 

32

 

 

 6

 

 

38

 

 

39

 

 

 9

 

 

48

Curtailment and settlement losses including special termination benefits

 

 

47

(a)

 

(1)

 

 

46

 

 

 —

 

 

80

 

 

80

 

 

 5

 

 

 —

 

 

 5

Net periodic benefit cost for Ball sponsored plans

 

 

130

 

 

 3

 

 

133

 

 

79

 

 

88

 

 

167

 

 

73

 

 

22

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost for multi-employer plans

 

 

 2

 

 

 —

 

 

 2

 

 

 2

 

 

 —

 

 

 2

 

 

 1

 

 

 —

 

 

 1

Total net periodic benefit cost

 

$

132

 

$

 3

 

$

135

 

$

81

 

$

88

 

$

169

 

$

74

 

$

22

 

$

96


In 2017, the company recorded a $47 million loss of which $44 million is related to the purchase of non-participating group annuity contracts, as well as lump sum settlements for certain U.S. plans; see below for further discussion. The company recorded an additional $3 million for plant shut-down benefits in 2017. Included in 2016 is a curtailment charge of $80 million related to the sale of the Divestment Business. The expense in both years is included in business consolidation  and other activities.

Schedule of amounts recognized in accumulated other comprehensive (earnings) loss, including other post employment benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2017

 

2016

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain

 

$

(611)

 

$

36

 

$

(575)

 

$

(585)

 

$

(272)

 

$

(857)

Net prior service (cost) credit

 

 

(1)

 

 

 —

 

 

(1)

 

 

(11)

 

 

 —

 

 

(11)

Tax effect and currency exchange rates

 

 

224

 

 

(10)

 

 

214

 

 

232

 

 

46

 

 

278

 

 

$

(388)

 

$

26

 

$

(362)

 

$

(364)

 

$

(226)

 

$

(590)

 

Defined Benefit Pension Plans  
Employee Benefit Obligations  
Schedule of amounts recognized in the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2017

 

2016

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term pension asset

 

$

 —

 

$

504

 

$

504

 

$

 —

 

$

147

 

$

147

Defined benefit pension liabilities (a)

 

 

(641)

 

 

(304)

 

 

(945)

 

 

(679)

 

 

(284)

 

 

(963)

 

 

$

(641)

 

$

200

 

$

(441)

 

$

(679)

 

$

(137)

 

$

(816)


(a)

Included is an unfunded, non-qualified U.S. plan obligation  of $34 million at December 31, 2017, that has been annuitized with a corresponding asset of $34 million ($3 million in other current assets and $31 million in other assets). At December 31, 2016, the unfunded non-qualified U.S. plan obligation of $33 million was annuitized with a corresponding asset of $33 million recorded in other assets.

Summary of information for plans with an accumulated benefit obligation in excess of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2017

 

2016

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

3,061

 

$

389

 

$

3,450

 

$

3,186

 

$

326

 

$

3,512

Accumulated benefit obligation

 

 

2,996

 

 

385

 

 

3,381

 

 

3,130

 

 

322

 

 

3,452

Fair value of plan assets (a)

 

 

2,420

 

 

85

 

 

2,505

 

 

2,507

 

 

43

 

 

2,550


(a)

The German, Swedish and certain U.S. plans are unfunded and, therefore, there is no fair value of plan assets associated with these plans.

 

Schedule of target asset allocations established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

U.S.

 

 

 

 

 

 

 

 

 

 

Legacy Ball

 

Legacy Rexam

 

 

Canada

      

Ireland

  

U.K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

0-10

%

0-10

%

 

 —

%  

 —

%

50-80

%(c)

Equity securities

 

10-75

%(a)  

10-25

%(d)

 

 5

%  

39-47

%

5-30

%

Fixed income securities

 

25-70

%(b)  

75-90

%

 

95

%  

42-52

%

50-80

%(c)

Alternative investments

 

0-35

%

 —

%

 

 —

%

9-11

%

0-20

%

 


(a)

Equity securities may consist of: (1) up to 25 percent large cap equities, (2) up to 10 percent mid cap equities, (3) up to 10 percent small cap equities, (4) up to 35 percent foreign equities and (5) up to 35 percent special equities. Holdings in Ball Corporation common stock or Ball bonds cannot exceed 5 percent of the trust’s assets.

(b)

Debt securities may include up to 10 percent non-investment grade bonds, up to 10 percent bank loans and up to 15 percent international bonds.

(c)

The combined target allocation for fixed income securities and cash and cash equivalents is 50 to 80 percent.

(d)

Equity securities may consist of: (1) up to 20 percent domestic equities, (2) up to 10 percent international equities, and (3) up to 10 percent private equities.

 

Schedule of actual weighted average asset allocations

 

 

 

 

 

 

 

    

2017

    

2016

 

Cash and cash equivalents

 

 2

%  

 6

%

Equity securities

 

17

%  

18

%

Fixed income securities

 

74

%  

68

%

Alternative investments

 

 7

%  

 8

%

 

 

100

%  

100

%

 

Defined Benefit Pension Plans | U.S.  
Employee Benefit Obligations  
Summary of fair value measurement levels assigned to the plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

($ in millions)

    

Level 1

    

Level 2

    

Total

 

 

 

 

 

 

 

 

 

 

U.S. pension assets, at fair value (includes U.S. Rexam assets):

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 1

 

$

124

 

$

125

Corporate equity securities:

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

 

54

 

 

 —

 

 

54

Financials

 

 

47

 

 

 —

 

 

47

Healthcare

 

 

45

 

 

 —

 

 

45

Industrials

 

 

81

 

 

 —

 

 

81

Information technology

 

 

97

 

 

 —

 

 

97

Other

 

 

74

 

 

 —

 

 

74

U.S. government and agency securities:

 

 

 

 

 

 

 

 

 

FHLMC mortgage backed securities

 

 

 —

 

 

35

 

 

35

FNMA mortgage backed securities

 

 

 —

 

 

69

 

 

69

Municipal bonds

 

 

 —

 

 

61

 

 

61

Treasury bonds

 

 

54

 

 

 —

 

 

54

Other

 

 

 —

 

 

15

 

 

15

Corporate bonds and notes:

 

 

 

 

 

 

 

 

 

Communications

 

 

 —

 

 

86

 

 

86

Consumer discretionary

 

 

 —

 

 

83

 

 

83

Consumer staples

 

 

 —

 

 

64

 

 

64

Financials

 

 

 —

 

 

329

 

 

329

Healthcare

 

 

 —

 

 

136

 

 

136

Industrials

 

 

 —

 

 

137

 

 

137

Information technology

 

 

 —

 

 

87

 

 

87

Oil and gas

 

 

 —

 

 

122

 

 

122

Private placement

 

 

 —

 

 

128

 

 

128

Utilities

 

 

 —

 

 

128

 

 

128

Other

 

 

 —

 

 

70

 

 

70

Commingled funds

 

 

22

 

 

80

 

 

102

Total level 1 and level 2

 

$

475

 

$

1,754

 

 

2,229

Other investments measured at net asset value (a)

 

 

 

 

 

 

 

 

191

Total assets

 

 

 

 

 

 

 

$

2,420


(a)

Certain investments measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified within the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

($ in millions)

    

Level 1

    

Level 2

    

Total

 

 

 

 

 

 

 

 

 

 

U.S. pension assets, at fair value (includes U.S. Rexam assets):

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

185

 

$

185

Corporate equity securities:

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

 

53

 

 

 —

 

 

53

Financials

 

 

43

 

 

 —

 

 

43

Healthcare

 

 

27

 

 

 —

 

 

27

Industrials

 

 

47

 

 

 —

 

 

47

Information technology

 

 

66

 

 

 —

 

 

66

Other

 

 

39

 

 

 —

 

 

39

U.S. government and agency securities:

 

 

 

 

 

 

 

 

 

FHLMC mortgage backed securities

 

 

 —

 

 

17

 

 

17

FNMA mortgage backed securities

 

 

 —

 

 

64

 

 

64

Municipal bonds

 

 

 —

 

 

49

 

 

49

Treasury bonds

 

 

85

 

 

 —

 

 

85

Other

 

 

 8

 

 

18

 

 

26

Corporate bonds and notes:

 

 

 

 

 

 

 

 

 

Communications

 

 

 —

 

 

58

 

 

58

Consumer discretionary

 

 

 —

 

 

57

 

 

57

Consumer staples

 

 

 —

 

 

64

 

 

64

Financials

 

 

 —

 

 

280

 

 

280

Healthcare

 

 

 —

 

 

98

 

 

98

Industrials

 

 

 —

 

 

115

 

 

115

Information technology

 

 

 —

 

 

84

 

 

84

Oil and gas

 

 

 —

 

 

122

 

 

122

Private placement

 

 

 —

 

 

76

 

 

76

Utilities

 

 

 —

 

 

139

 

 

139

Other

 

 

 —

 

 

71

 

 

71

Commingled funds

 

 

 

 

 

 

 

 

 

International

 

 

17

 

 

 —

 

 

17

Total level 1 and level 2

 

$

385

 

$

1,497

 

 

1,882

Other investments measured at net asset value (a)

 

 

 

 

 

 

 

 

625

Total assets

 

 

 

 

 

 

 

$

2,507


(a)

Certain investments measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented within this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

 

Defined Benefit Pension Plans | North America  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

    

2017

(a)

2016

(a)

2015

    

2017

    

2016

    

2015

 

Discount rate

 

3.72

%  

4.26

%  

4.60

%  

2.80

%  

3.50

%  

3.50

%

Rate of compensation increase

 

4.15

%  

4.14

%  

4.80

%  

N/A

(b)

N/A

(b)

3.00

%


(a)

In 2017 and 2016, the weighted average assumptions for U.S. pension plans include pension plans assumed as part of the Rexam acquisition.

(b)

The Canadian plans are frozen.

Summary of weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

    

2017

(a)

2016

(a)

2015

    

2017

    

2016

    

2015

 

Discount rate

 

4.27

%  

4.60

%  

4.15

%  

3.50

%  

3.50

%  

3.50

%

Rate of compensation increase

 

4.14

%  

4.98

%  

4.80

%  

N/A

(b)

N/A

(b)

3.00

%

Expected long-term rate of return on assets

 

5.50

%  

6.88

%  

7.25

%  

4.00

%  

4.00

%  

4.00

%


(a)

In 2017 and 2016, the weighted average assumptions for U.S. pension plans include pension plans assumed as part of the Rexam acquisition.

(b)

The Canadian plans are frozen.

Defined Benefit Pension Plans | U.K.  
Employee Benefit Obligations  
Summary of fair value measurement levels assigned to the plan assets

 

 

 

 

 

 

 

 

 

December 31,

($ in millions)

 

2017

 

 

2016

 

 

 

 

 

 

U.K. pension assets, at fair value:

 

 

 

 

 

Cash and cash equivalents

$

43

 

$

279

U.K. government bonds

 

2,184

 

 

1,538

Other

 

14

 

 

31

Total level 1

 

2,241

 

 

1,848

Other investments measured at net asset value (a)

 

1,306

 

 

1,374

Total assets

$

3,547

 

$

3,222


Certain investments measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified within the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

Defined Benefit Pension Plans | Europe  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.K. 

 

Germany

 

    

2017

(a)

2016

(a)

2015

    

2017

(a)

2016

(a)

2015

 

Discount rate

 

2.55

%  

2.70

%  

3.75

%  

1.68

%  

1.54

%  

2.25

%

Rate of compensation increase

 

4.41

%  

4.30

%  

3.00

%  

2.50

%  

2.50

%  

2.50

%

Pension increase

 

3.41

%  

3.30

%  

3.15

%  

1.50

%  

1.50

%  

1.75

%


(a)

In 2017 and 2016, the U.K. weighted average assumptions are for the acquired Rexam plan only, and the German assumptions include pension plans assumed as part of the Rexam acquisition and one legacy Ball plan.

Summary of weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

Germany

 

    

2017

(a)

2016

(a)

2015

    

2017

(a)

2016

(a)

2015

 

Discount rate

 

2.70

%  

2.90

%  

3.75

%  

1.52

1.29

%  

1.75

%

Rate of compensation increase

 

4.30

%  

3.80

%  

3.00

%  

2.50

%  

2.00

%  

2.50

%

Pension increase

 

3.41

%  

2.80

%  

3.15

%  

1.50

%  

1.50

%  

1.75

%

Expected long-term rate of return on assets

 

3.20

%  

3.40

%  

6.50

%  

N/A

 

N/A

 

N/A

 


(a)

In 2017 and 2016, the U.K. assumption is for the acquired Rexam plan only, and the German weighted average assumptions include pension plans assumed as part of the Rexam acquisition and one legacy Ball plan.  

 

The discount and compensation increase rates used above to determine the December 31, 2017, benefit obligations will be used to determine net periodic benefit cost for 2018. A reduction of the expected return on pension assets assumption by one quarter of a percentage point would result in an approximate $15 million increase in 2018 pension expense, while a quarter of a percentage point reduction in the discount rate applied to the pension liability would result in an estimated reduction of pension expense of approximately $3 million in 2018.

 

Other post retirement benefits  
Employee Benefit Obligations  
Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

($ in millions)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 1

 

$

 3

 

$

 2

Interest cost

 

 

 9

 

 

 8

 

 

 6

Amortization of prior service cost

 

 

(1)

 

 

(1)

 

 

(1)

Recognized net actuarial loss (gain)

 

 

(5)

 

 

(3)

 

 

(2)

Special termination benefits

 

 

 2

 

 

 —

 

 

 2

Net periodic benefit cost

$

 6

 

$

 7

 

$

 7

 

Analysis of change in benefit accruals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

    

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

Benefit obligation at prior year end

 

 

 

 

$

232

 

$

135

Service cost

 

 

 

 

 

 1

 

 

 3

Interest cost

 

 

 

 

 

 9

 

 

 8

Benefits paid

 

 

 

 

 

(22)

 

 

(16)

Net actuarial (gain) loss

 

 

 

 

 

 6

 

 

(18)

Business acquisition

 

 

 

 

 

 —

 

 

120

Special termination benefits

 

 

 

 

 

 2

 

 

 —

Plan amendments

 

 

 

 

 

(9)

 

 

 —

Effect of exchange rates and other

 

 

 

 

 

 1

 

 

 —

Benefit obligation at year end

 

 

 

 

$

220

 

$

232

Less current portion

 

 

 

 

 

(24)

 

 

(24)

Long-term retiree medical liabilities

 

 

 

 

$

196

 

$

208

 

Summary of weighted average assumptions used to determine benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

    

2017

 

2016

(a)

2015

    

2017

    

2016

    

2015

 

Discount rate

 

3.64

%  

4.16

%  

4.60

%  

3.25

%  

3.50

%  

3.50

%

Rate of compensation increase (b)

 

4.50

%  

4.50

%  

N/A

 

N/A

 

N/A

 

N/A

 


(a)

In 2017 and 2016, the weighted average assumptions for U.S. other postretirement benefit plans include plans assumed as part of the Rexam acquisition.

(b)

In 2017 and 2016, the rate of compensation increase is not applicable for certain U.S. other postretirement benefit plans.

 

Summary of weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

    

2017

 

2016

(a)

2015

    

2017

    

2016

    

2015

 

Discount rate

 

4.16

%  

4.04

%  

4.15

%  

3.50

%  

3.50

%  

3.50

%

Rate of compensation increase (b)

 

4.50

%  

4.50

%  

N/A

 

N/A

 

N/A

 

N/A

 


(a)

In 2017 and 2016, the weighted average assumptions for U.S. other postretirement benefit plans include plans assumed as part of the Rexam acquisition.

(b)

In 2017 and 2016, the rate of compensation increase is not applicable for certain U.S. other postretirement benefit plans.