XML 75 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Interest Costs (Tables)
12 Months Ended
Dec. 31, 2017
Debt and Interest Costs  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

December 31,

($ in millions)

    

2017

    

2016

 

 

 

 

 

 

 

Senior Notes

 

 

 

 

 

 

5.25% due July 2025

 

$

1,000

 

$

1,000

4.375% due December 2020

 

 

1,000

 

 

1,000

4.00% due November 2023

 

 

1,000

 

 

1,000

4.375%, euro denominated, due December 2023

 

 

840

 

 

736

5.00% due March 2022

 

 

750

 

 

750

3.50%, euro denominated, due December 2020

 

 

480

 

 

421

Senior Credit Facilities, due March 2021 (at variable rates)

 

 

 

 

 

 

Term A loan, due June 2021

 

 

1,313

 

 

1,383

Term A loan, euro denominated, due June 2021

 

 

 —

 

 

954

Multi-currency, U.S. dollar revolver, due March 2021

 

 

285

 

 

190

Other (including debt issuance costs)

 

 

(37)

 

 

(45)

 

 

 

6,631

 

 

7,389

Less: Current portion of long-term debt

 

 

(113)

 

 

(79)

 

 

$

6,518

 

$

7,310

 

Schedule of Debt Refinancing and Other Costs

 

 

 

 

 

 

 

 

 

 

    

 

Years Ended December 31,

($ in millions)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

Debt Refinancing and Other Costs:

 

 

 

 

 

 

 

 

 

Interest expense on 3.5% and 4.375% senior notes

 

$

 —

 

$

(49)

 

$

(5)

Refinance of bridge and revolving credit facilities

 

 

 —

 

 

(30)

 

 

(16)

Economic hedge - interest rate risk

 

 

 —

 

 

(20)

 

 

(16)

Amortization of unsecured, committed bridge facility financing fees

 

 

 —

 

 

(7)

 

 

(23)

Redemption of 6.75% and 5.75% senior notes, due September 2020 and May 2021, respectively, and refinance of senior credit facilities

 

 

 —

 

 

 —

 

 

(57)

Individually insignificant items

 

 

(3)

 

 

(3)

 

 

 —

 

 

$

(3)

 

$

(109)

 

$

(117)