XML 35 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
May 16, 2017
Dec. 31, 2017
USD ($)
$ / shares
Sep. 30, 2017
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Mar. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Sep. 30, 2016
USD ($)
$ / shares
Jun. 30, 2016
USD ($)
$ / shares
Mar. 31, 2016
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS                        
Net sales   $ 2,747 $ 2,908 $ 2,855 $ 2,473 $ 2,523 $ 2,752 $ 2,030 $ 1,756 $ 10,983 $ 9,061 $ 7,997
Costs and expenses                        
Cost of sales (excluding depreciation and amortization)                   (8,717) (7,296) (6,460)
Depreciation and amortization                   (729) (453) (286)
Selling, general and administrative                   (514) (512) (450)
Business consolidation and other activities                   (221) (337) (195)
Total costs and expenses                   (10,181) (8,598) (7,391)
Earnings before interest and taxes                   802 463 606
Interest expense                   (285) (229) (143)
Debt refinancing and other costs                   (3) (109) (117)
Total interest expense                   (288) (338) (260)
Earnings before taxes   268 50 112 84 92 50 192 (209) 514 125 346
Tax (provision) benefit                   (165) 126 (47)
Equity in results of affiliates, net of tax                   31 15 4
Net earnings                   380 266 303
Net earnings attributable to noncontrolling interests                   (6) (3) (22)
Net earnings attributable to Ball Corporation   $ 159 $ 48 $ 99 $ 68 $ 52 $ 31 $ 307 $ (127) $ 374 $ 263 $ 281
Earnings per share:                        
Basic (in dollars per share) | $ / shares   $ 0.45 $ 0.14 $ 0.28 $ 0.19 $ 0.15 $ 0.09 $ 1.08 $ (0.45) $ 1.07 $ 0.83 $ 1.02
Diluted (in dollars per share) | $ / shares   $ 0.45 $ 0.13 $ 0.28 $ 0.19 $ 0.15 $ 0.09 $ 1.06 $ (0.45) $ 1.05 $ 0.81 $ 1.00
Weighted average shares outstanding (000s):                        
Basic (in shares) | shares                   350,269 316,542 274,600
Diluted (in shares) | shares                   356,985 322,884 281,968
Cash dividends declared and paid, per share (in dollars per share) | $ / shares                   $ 0.365 $ 0.26 $ 0.26
Stock split ratio 2