XML 142 R109.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities $ 1,478 $ 194 $ 1,007
Cash flows from investing activities      
Capital expenditures (556) (606) (528)
Business acquisition, net of cash acquired   (3,379) (29)
Business dispositions, net of cash sold (2) 2,938 1
Decrease in restricted cash   1,966 (2,183)
Settlement of Rexam acquisition related derivatives   (252) (16)
Other, net 13 5 34
Cash provided by (used in) investing activities (545) 672 (2,721)
Cash Flows from Financing Activities      
Long-term borrowings 765 4,370 4,524
Repayments of long-term borrowings (1,810) (4,624) (2,430)
Net change in short-term borrowings 184 23 (93)
Proceeds from issuances of common stock 27 48 36
Acquisitions of treasury stock (103) (107) (136)
Common stock dividends (129) (83) (72)
Other, net (7) (14) (92)
Cash provided by (used in) financing activities (1,073) (387) 1,737
Effect of exchange rate changes on cash (9) (106) 10
Change in cash and cash equivalents (149) 373 33
Cash and cash equivalents – beginning of year 597 224 191
Cash and cash equivalents – end of year 448 597 224
Guarantees Relating to Senior Notes      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 1,478 194 1,007
Cash flows from investing activities      
Capital expenditures (556) (606) (528)
Business acquisition, net of cash acquired (2) (3,379) (29)
Business dispositions, net of cash sold   2,938 1
Decrease in restricted cash   1,966 (2,183)
Settlement of Rexam acquisition related derivatives   (252) (16)
Other, net 13 5 34
Cash provided by (used in) investing activities (545) 672 (2,721)
Cash Flows from Financing Activities      
Long-term borrowings 765 4,370 4,524
Repayments of long-term borrowings (1,810) (4,624) (2,430)
Net change in short-term borrowings 184 23 (93)
Proceeds from issuances of common stock 27 48 36
Acquisitions of treasury stock (103) (107) (136)
Common stock dividends (129) (83) (72)
Other, net (7) (14) (92)
Cash provided by (used in) financing activities (1,073) (387) 1,737
Effect of exchange rate changes on cash (9) (106) 10
Change in cash and cash equivalents (149) 373 33
Cash and cash equivalents – beginning of year 597 224 191
Cash and cash equivalents – end of year 448 597 224
Ball Corporation | Guarantees Relating to Senior Notes      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 234 (1,051) (13)
Cash flows from investing activities      
Capital expenditures (6) (15) (8)
Business acquisition, net of cash acquired 17 2,303  
Business dispositions, net of cash sold   1,010  
Decrease in restricted cash   1,966 (2,183)
Settlement of Rexam acquisition related derivatives   (252) (16)
Other, net (2) 2 23
Cash provided by (used in) investing activities 9 5,014 (2,184)
Cash Flows from Financing Activities      
Long-term borrowings 765 2,610 4,509
Repayments of long-term borrowings (741) (1,038) (2,301)
Net change in short-term borrowings 174 71 (2)
Proceeds from issuances of common stock 27 48 36
Acquisitions of treasury stock (103) (107) (136)
Common stock dividends (129) (83) (72)
Intercompany (226) (5,467) 249
Other, net   (2) (73)
Cash provided by (used in) financing activities (233) (3,968) 2,210
Effect of exchange rate changes on cash (7) 2 (10)
Change in cash and cash equivalents 3 (3) 3
Cash and cash equivalents – beginning of year 2 5 2
Cash and cash equivalents – end of year 5 2 5
Guarantor Subsidiaries | Guarantees Relating to Senior Notes      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 645 85 568
Cash flows from investing activities      
Capital expenditures (298) (222) (194)
Business acquisition, net of cash acquired 31 29 (29)
Business dispositions, net of cash sold   24  
Other, net 34 4 8
Cash provided by (used in) investing activities (233) (165) (215)
Cash Flows from Financing Activities      
Net change in short-term borrowings   (29) (7)
Intercompany (398) 98 (341)
Other, net (3) (3) (2)
Cash provided by (used in) financing activities (401) 66 (350)
Effect of exchange rate changes on cash   3 (3)
Change in cash and cash equivalents 11 (11)  
Cash and cash equivalents – beginning of year (11)    
Cash and cash equivalents – end of year   (11)  
Non-Guarantor Subsidiaries | Guarantees Relating to Senior Notes      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 599 1,160 452
Cash flows from investing activities      
Capital expenditures (252) (369) (326)
Business acquisition, net of cash acquired (50) (5,711)  
Business dispositions, net of cash sold   1,904 1
Other, net (19) (1) 3
Cash provided by (used in) investing activities (321) (4,177) (322)
Cash Flows from Financing Activities      
Long-term borrowings   1,760 15
Repayments of long-term borrowings (1,069) (3,586) (129)
Net change in short-term borrowings 10 (19) (84)
Intercompany 624 5,369 92
Other, net (4) (9) (17)
Cash provided by (used in) financing activities (439) 3,515 (123)
Effect of exchange rate changes on cash (2) (111) 23
Change in cash and cash equivalents (163) 387 30
Cash and cash equivalents – beginning of year 606 219 189
Cash and cash equivalents – end of year $ 443 $ 606 $ 219