XML 87 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ 747 $ (433)
Cash flows from investing activities    
Capital expenditures (404) (398)
Business acquisition, net of cash acquired   (3,379)
Business dispositions, net of cash sold 31 2,941
Decrease in restricted cash   1,966
Settlement of Rexam acquisition related derivatives   (252)
Other, net 3 2
Cash provided by (used in) investing activities (370) 880
Cash Flows from Financing Activities    
Long-term borrowings 440 4,370
Repayments of long-term borrowings (909) (4,348)
Net change in short-term borrowings 220 156
Proceeds from issuances of common stock, net of shares used for taxes 18 38
Acquisitions of treasury stock (103) (98)
Common stock dividends (93) (60)
Other, net (2) (15)
Cash provided by (used in) financing activities (429) 43
Effect of exchange rate changes on cash 11 (69)
Change in cash and cash equivalents (41) 421
Cash and cash equivalents - beginning of period 597 224
Cash and cash equivalents - end of period 556 645
Guarantees Relating to Senior Notes    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 747 (433)
Cash flows from investing activities    
Capital expenditures (404) (398)
Business acquisition, net of cash acquired   (3,379)
Business dispositions, net of cash sold 31 2,941
Decrease in restricted cash   1,966
Settlement of Rexam acquisition related derivatives   (252)
Other, net 3 2
Cash provided by (used in) investing activities (370) 880
Cash Flows from Financing Activities    
Long-term borrowings 440 4,370
Repayments of long-term borrowings (909) (4,348)
Net change in short-term borrowings 220 156
Proceeds from issuances of common stock, net of shares used for taxes 18 38
Acquisitions of treasury stock (103) (98)
Common stock dividends (93) (60)
Other, net (2) (15)
Cash provided by (used in) financing activities (429) 43
Effect of exchange rate changes on cash 11 (69)
Change in cash and cash equivalents (41) 421
Cash and cash equivalents - beginning of period 597 224
Cash and cash equivalents - end of period 556 645
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 266 (385)
Cash flows from investing activities    
Capital expenditures (5) (10)
Business acquisition, net of cash acquired   2,303
Business dispositions, net of cash sold   1,010
Decrease in restricted cash   1,966
Settlement of Rexam acquisition related derivatives   (252)
Other, net 1  
Cash provided by (used in) investing activities (4) 5,017
Cash Flows from Financing Activities    
Long-term borrowings 440 2,610
Repayments of long-term borrowings (433) (921)
Net change in short-term borrowings 151 200
Proceeds from issuances of common stock, net of shares used for taxes 18 38
Acquisitions of treasury stock (103) (98)
Common stock dividends (93) (60)
Intercompany (231) (6,351)
Other, net   (5)
Cash provided by (used in) financing activities (251) (4,587)
Effect of exchange rate changes on cash (7) 4
Change in cash and cash equivalents 4 49
Cash and cash equivalents - beginning of period 2 5
Cash and cash equivalents - end of period 6 54
Ball Corporation | Guarantees Relating to Senior Notes    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 266 (385)
Cash flows from investing activities    
Capital expenditures (5) (10)
Business acquisition, net of cash acquired   2,303
Business dispositions, net of cash sold   1,010
Decrease in restricted cash   1,966
Settlement of Rexam acquisition related derivatives   (252)
Other, net 1  
Cash provided by (used in) investing activities (4) 5,017
Cash Flows from Financing Activities    
Long-term borrowings 440 2,610
Repayments of long-term borrowings (433) (921)
Net change in short-term borrowings 151 200
Proceeds from issuances of common stock, net of shares used for taxes 18 38
Acquisitions of treasury stock (103) (98)
Common stock dividends (93) (60)
Intercompany (231) (6,351)
Other, net   (5)
Cash provided by (used in) financing activities (251) (4,587)
Effect of exchange rate changes on cash (7) 4
Change in cash and cash equivalents 4 49
Cash and cash equivalents - beginning of period 2 5
Cash and cash equivalents - end of period 6 54
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 282 155
Cash flows from investing activities    
Capital expenditures (232) (170)
Business acquisition, net of cash acquired   (36)
Business dispositions, net of cash sold 31  
Other, net 27 7
Cash provided by (used in) investing activities (174) (199)
Cash Flows from Financing Activities    
Intercompany (95) 46
Other, net (2) (1)
Cash provided by (used in) financing activities (97) 45
Change in cash and cash equivalents 11 1
Cash and cash equivalents - beginning of period (11)  
Cash and cash equivalents - end of period   1
Guarantor Subsidiaries | Guarantees Relating to Senior Notes    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 290 144
Cash flows from investing activities    
Capital expenditures (232) (170)
Business acquisition, net of cash acquired   (1,674)
Business dispositions, net of cash sold 31  
Other, net 33 7
Cash provided by (used in) investing activities (168) (1,837)
Cash Flows from Financing Activities    
Net change in short-term borrowings   (30)
Intercompany (109) 1,722
Other, net (2) (1)
Cash provided by (used in) financing activities (111) 1,691
Effect of exchange rate changes on cash   3
Change in cash and cash equivalents 11 1
Cash and cash equivalents - beginning of period (11)  
Cash and cash equivalents - end of period   1
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 199 (203)
Cash flows from investing activities    
Capital expenditures (167) (218)
Business acquisition, net of cash acquired   (5,646)
Business dispositions, net of cash sold   1,931
Other, net (25) (5)
Cash provided by (used in) investing activities (192) (3,938)
Cash Flows from Financing Activities    
Long-term borrowings   1,760
Repayments of long-term borrowings (476) (3,427)
Net change in short-term borrowings 69 (44)
Intercompany 326 6,305
Other, net   (9)
Cash provided by (used in) financing activities (81) 4,585
Effect of exchange rate changes on cash 18 (73)
Change in cash and cash equivalents (56) 371
Cash and cash equivalents - beginning of period 606 219
Cash and cash equivalents - end of period 550 590
Non-Guarantor Subsidiaries | Guarantees Relating to Senior Notes    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 191 (192)
Cash flows from investing activities    
Capital expenditures (167) (218)
Business acquisition, net of cash acquired   (4,008)
Business dispositions, net of cash sold   1,931
Other, net (31) (5)
Cash provided by (used in) investing activities (198) (2,300)
Cash Flows from Financing Activities    
Long-term borrowings   1,760
Repayments of long-term borrowings (476) (3,427)
Net change in short-term borrowings 69 (14)
Intercompany 340 4,629
Other, net   (9)
Cash provided by (used in) financing activities (67) 2,939
Effect of exchange rate changes on cash 18 (76)
Change in cash and cash equivalents (56) 371
Cash and cash equivalents - beginning of period 606 219
Cash and cash equivalents - end of period $ 550 $ 590