XML 58 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
segment
Sep. 30, 2016
USD ($)
Business Segment Information        
Number of reportable segments | segment     5  
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales $ 2,908 $ 2,752 $ 8,236 $ 6,537
Reconciling items        
Other (13) (21) (65) (67)
Business consolidation and other activities (157) (63) (253) (302)
Amortization of acquired Rexam intangibles (49) (42) (166) (62)
Cost of sales associated with Rexam inventory step-up   (83)   (83)
Earnings (loss) before interest and taxes 124 132 463 300
Interest expense (74) (80) (216) (159)
Debt refinancing and other costs   (2) (1) (108)
Total interest expense (74) (82) (217) (267)
Earnings (loss) before taxes 50 50 246 33
Tax (provision) benefit (4) (23) (48) 174
Equity in results of affiliates, net of tax 5 7 23 6
Net earnings 51 34 221 213
Net earnings attributable to noncontrolling interests (3) (3) (6) (3)
Net earnings attributable to Ball Corporation 48 31 215 210
Undistributed corporate expenses 29 43 106 78
Depreciation and Amortization        
Depreciation, Amortization and Accretion, Net 162 147 539 299
Capital Expenditures        
Payments to Acquire Property, Plant, and Equipment     404 398
Beverage packaging, Europe        
Segment Reporting Information, Operating Income (Loss) [Abstract]        
Reportable segment comparable operating earnings 74 72 184 184
Other        
Reconciling items        
Business consolidation and other activities (55) (37) (142) (235)
Operating Segments        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 2,718 2,551 7,750 6,177
Segment Reporting Information, Operating Income (Loss) [Abstract]        
Reportable segment comparable operating earnings 326 332 935 785
Operating Segments | Beverage packaging, North And Central America        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 1,080 1,076 3,180 2,653
Segment Reporting Information, Operating Income (Loss) [Abstract]        
Reportable segment comparable operating earnings 121 145 400 356
Reconciling items        
Business consolidation and other activities (34) (6) (45) (12)
Operating Segments | Beverage packaging, South America        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 425 318 1,145 577
Segment Reporting Information, Operating Income (Loss) [Abstract]        
Reportable segment comparable operating earnings 78 60 205 100
Reconciling items        
Business consolidation and other activities (4) (6) (4) (15)
Operating Segments | Beverage packaging, Europe        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 651 624 1,824 1,459
Reconciling items        
Business consolidation and other activities (62) (10) (69) (19)
Operating Segments | Food and aerosol packaging        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 321 329 867 911
Segment Reporting Information, Operating Income (Loss) [Abstract]        
Reportable segment comparable operating earnings 30 31 76 84
Reconciling items        
Business consolidation and other activities (2) (4) 7 (21)
Operating Segments | Aerospace        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 241 204 734 577
Segment Reporting Information, Operating Income (Loss) [Abstract]        
Reportable segment comparable operating earnings 23 24 70 61
Operating Segments | Other        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]        
Net sales 190 201 486 360
Rexam        
Reconciling items        
Amortization of acquired Rexam intangibles (37) $ (33) (120) $ (33)
Catch-up depreciation and amortization for 2016 from finalization of Rexam valuation $ 5   $ (34)