XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
May 16, 2017
Sep. 30, 2017
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Sep. 30, 2017
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS          
Net sales   $ 2,908 $ 2,752 $ 8,236 $ 6,537
Costs and expenses          
Cost of sales (excluding depreciation and amortization)   (2,338) (2,275) (6,583) (5,288)
Depreciation and amortization   (162) (147) (539) (299)
Selling, general and administrative   (127) (135) (398) (348)
Business consolidation and other activities   (157) (63) (253) (302)
Total costs and expenses   (2,784) (2,620) (7,773) (6,237)
Earnings before interest and taxes   124 132 463 300
Interest expense   (74) (80) (216) (159)
Debt refinancing and other costs     (2) (1) (108)
Total interest expense   (74) (82) (217) (267)
Earnings before taxes   50 50 246 33
Tax (provision) benefit   (4) (23) (48) 174
Equity in results of affiliates, net of tax   5 7 23 6
Net earnings   51 34 221 213
Net earnings attributable to noncontrolling interests   (3) (3) (6) (3)
Net earnings attributable to Ball Corporation   $ 48 $ 31 $ 215 $ 210
Earnings per share:          
Basic (in dollars per share) | $ / shares [1]   $ 0.14 $ 0.09 $ 0.61 $ 0.69
Diluted (in dollars per share) | $ / shares [1]   $ 0.13 $ 0.09 $ 0.60 $ 0.67
Weighted average shares outstanding (000s):          
Basic (in shares) | shares [1]   350,327 349,128 350,481 305,756
Diluted (in shares) | shares [1]   358,556 355,404 358,492 312,176
Stock split ratio 2        
[1] Amounts in 2016 have been retrospectively adjusted for the two-for-one stock split that was effective on May 16, 2017.