XML 88 R76.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ 263 $ 36
Cash flows from investing activities    
Capital expenditures (240) (273)
Business acquisition, net of cash acquired   413
Business dispositions, net of cash sold 31 2,815
Other, net 2 (86)
Cash provided by (used in) investing activities (207) 2,869
Cash Flows from Financing Activities    
Long-term borrowings 290 3,824
Repayments of long-term borrowings (561) (621)
Net change in short-term borrowings 91 250
Proceeds from issuances of common stock, net of shares used for taxes 14 23
Acquisitions of treasury stock (3) (98)
Common stock dividends (58) (37)
Other, net (1) (21)
Cash provided by (used in) financing activities (228) 3,320
Effect of exchange rate changes on cash 8 (50)
Change in cash and cash equivalents (164) 6,175
Cash and cash equivalents - beginning of period 597 224
Cash and cash equivalents - end of period 433 6,399
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 219 (23)
Cash flows from investing activities    
Capital expenditures (15) (6)
Business acquisition, net of cash acquired   4,506
Business dispositions, net of cash sold   884
Other, net 2 (91)
Cash provided by (used in) investing activities (13) 5,293
Cash Flows from Financing Activities    
Long-term borrowings 290 2,195
Repayments of long-term borrowings (325) (590)
Net change in short-term borrowings 131 200
Proceeds from issuances of common stock, net of shares used for taxes 14 23
Acquisitions of treasury stock (3) (98)
Common stock dividends (58) (37)
Intercompany (252) (4,827)
Other, net   (11)
Cash provided by (used in) financing activities (203) (3,145)
Effect of exchange rate changes on cash   5
Change in cash and cash equivalents 3 2,130
Cash and cash equivalents - beginning of period 2 5
Cash and cash equivalents - end of period 5 2,135
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 123 158
Cash flows from investing activities    
Capital expenditures (138) (97)
Business acquisition, net of cash acquired   (36)
Business dispositions, net of cash sold 31  
Other, net 26 6
Cash provided by (used in) investing activities (81) (127)
Cash Flows from Financing Activities    
Intercompany (30) (29)
Other, net (1) (1)
Cash provided by (used in) financing activities (31) (30)
Change in cash and cash equivalents 11 1
Cash and cash equivalents - beginning of period (11)  
Cash and cash equivalents - end of period   1
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (79) (99)
Cash flows from investing activities    
Capital expenditures (87) (170)
Business acquisition, net of cash acquired   (4,057)
Business dispositions, net of cash sold   1,931
Other, net (26) (1)
Cash provided by (used in) investing activities (113) (2,297)
Cash Flows from Financing Activities    
Long-term borrowings   1,629
Repayments of long-term borrowings (236) (31)
Net change in short-term borrowings (40) 50
Intercompany 282 4,856
Other, net   (9)
Cash provided by (used in) financing activities 6 6,495
Effect of exchange rate changes on cash 8 (55)
Change in cash and cash equivalents (178) 4,044
Cash and cash equivalents - beginning of period 606 219
Cash and cash equivalents - end of period 428 4,263
Guarantees Relating to Senior Notes    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 263 36
Cash flows from investing activities    
Capital expenditures (240) (273)
Business acquisition, net of cash acquired   413
Business dispositions, net of cash sold 31 2,815
Other, net 2 (86)
Cash provided by (used in) investing activities (207) 2,869
Cash Flows from Financing Activities    
Long-term borrowings 290 3,824
Repayments of long-term borrowings (561) (621)
Net change in short-term borrowings 91 250
Proceeds from issuances of common stock, net of shares used for taxes 14 23
Acquisitions of treasury stock (3) (98)
Common stock dividends (58) (37)
Other, net (1) (21)
Cash provided by (used in) financing activities (228) 3,320
Effect of exchange rate changes on cash 8 (50)
Change in cash and cash equivalents (164) 6,175
Cash and cash equivalents - beginning of period 597 224
Cash and cash equivalents - end of period 433 6,399
Guarantees Relating to Senior Notes | Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 219 (23)
Cash flows from investing activities    
Capital expenditures (15) (6)
Business acquisition, net of cash acquired   4,506
Business dispositions, net of cash sold   884
Other, net 2 (91)
Cash provided by (used in) investing activities (13) 5,293
Cash Flows from Financing Activities    
Long-term borrowings 290 2,195
Repayments of long-term borrowings (325) (590)
Net change in short-term borrowings 131 200
Proceeds from issuances of common stock, net of shares used for taxes 14 23
Acquisitions of treasury stock (3) (98)
Common stock dividends (58) (37)
Intercompany (252) (4,827)
Other, net   (11)
Cash provided by (used in) financing activities (203) (3,145)
Effect of exchange rate changes on cash   5
Change in cash and cash equivalents 3 2,130
Cash and cash equivalents - beginning of period 2 5
Cash and cash equivalents - end of period 5 2,135
Guarantees Relating to Senior Notes | Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 127 162
Cash flows from investing activities    
Capital expenditures (138) (97)
Business acquisition, net of cash acquired   (1,890)
Business dispositions, net of cash sold 31  
Other, net 31 6
Cash provided by (used in) investing activities (76) (1,981)
Cash Flows from Financing Activities    
Intercompany (39) 1,820
Other, net (1) (1)
Cash provided by (used in) financing activities (40) 1,819
Effect of exchange rate changes on cash   3
Change in cash and cash equivalents 11 3
Cash and cash equivalents - beginning of period (11)  
Cash and cash equivalents - end of period   3
Guarantees Relating to Senior Notes | Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (83) (103)
Cash flows from investing activities    
Capital expenditures (87) (170)
Business acquisition, net of cash acquired   (2,203)
Business dispositions, net of cash sold   1,931
Other, net (31) (1)
Cash provided by (used in) investing activities (118) (443)
Cash Flows from Financing Activities    
Long-term borrowings   1,629
Repayments of long-term borrowings (236) (31)
Net change in short-term borrowings (40) 50
Intercompany 291 3,007
Other, net   (9)
Cash provided by (used in) financing activities 15 4,646
Effect of exchange rate changes on cash 8 (58)
Change in cash and cash equivalents (178) 4,042
Cash and cash equivalents - beginning of period 606 219
Cash and cash equivalents - end of period $ 428 $ 4,261