XML 61 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Dispositions - Net assets acquired (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2016
Jun. 30, 2016
Assets and Liabilities Acquired          
Goodwill $ 4,858   $ 5,095 $ 5,095  
Ball Corporation          
Assets and Liabilities Acquired          
Goodwill 3        
Rexam          
Acquisition adjustments to initial accounting          
Increase (decrease) to intangible assets 590        
Increase (decrease) to investments in affiliates 31        
Increase (decrease) to goodwill (384)        
Increase (decrease) to long-term deferred tax liabilities 221        
Amortization recorded as a result of changes to the initial accounting of intangible assets in business combination 23 $ 8   $ 15  
Depreciation recorded as a result of changes to initial accounting of fixed assets in business combination $ 35   $ 24    
Catch up depreciation   $ 11      
Assets and Liabilities Acquired          
Cash         $ 450
Receivables, net         778
Inventories, net         782
Other current assets         165
Assets held for sale (sold to Ardagh on June 30, 2016)         911
Total current assets         3,086
Property, plant and equipment         2,301
Goodwill         3,415
Intangible assets         2,478
Restricted cash         174
Other Assets         490
Total assets acquired         11,944
Short-term debt and current portion of long-term debt         2,792
Accounts payable         858
Accrued employee costs         135
Liabilities held for sale         7
Other current liabilities         373
Total current liabilities         4,165
Long term debt         28
Employee benefit obligations         508
Deferred taxes and other liabilities         993
Total liabilities assumed         (5,694)
Net assets acquired         6,250
Noncontrolling interests         (90)
Aggregate value of consideration paid         $ 6,160