XML 59 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
segment
Mar. 31, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Business Segment Information          
Number of reportable segments | segment 5        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales $ 2,855   $ 2,030 $ 5,328 $ 3,785
Reconciling items          
Other (21)   (15) (52) (46)
Business consolidation and other activities (41)   28 (96) (239)
Amortization of acquired Rexam intangibles (76)   (10) (117) (20)
Earnings (loss) before interest and taxes 187   279 339 168
Interest expense (74)   (41) (142) (79)
Debt refinancing and other costs (1)   (46) (1) (106)
Total interest expense (75)   (87) (143) (185)
Earnings (loss) before taxes 112   192 196 (17)
Tax (provision) benefit (22)   114 (44) 197
Equity in results of affiliates, net of tax 10   1 18  
Net earnings 100   307 170 180
Net earnings attributable to noncontrolling interests (1)     (3)  
Net earnings attributable to Ball Corporation 99   307 167 180
Undistributed corporate expenses 32   12 77 35
Beverage packaging, Europe          
Segment Reporting Information, Operating Income (Loss) [Abstract]          
Reportable segment comparable operating earnings 63   74 110 113
Other          
Reconciling items          
Business consolidation and other activities (26)   48 (87) (198)
Operating Segments          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 2,696   1,947 5,032 3,626
Segment Reporting Information, Operating Income (Loss) [Abstract]          
Reportable segment comparable operating earnings 339   266 609 453
Operating Segments | Beverage packaging, North And Central America          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 1,151   844 2,100 1,577
Segment Reporting Information, Operating Income (Loss) [Abstract]          
Reportable segment comparable operating earnings 156   118 279 211
Reconciling items          
Business consolidation and other activities (7)   (3) (11) (6)
Operating Segments | Beverage packaging, South America          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 349   133 720 258
Segment Reporting Information, Operating Income (Loss) [Abstract]          
Reportable segment comparable operating earnings 69   22 127 39
Reconciling items          
Business consolidation and other activities (3)   (9)   (9)
Operating Segments | Beverage packaging, Europe          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 665   479 1,173 835
Reconciling items          
Business consolidation and other activities (4)   (5) (7) (9)
Operating Segments | Food and aerosol packaging          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 274   298 546 583
Segment Reporting Information, Operating Income (Loss) [Abstract]          
Reportable segment comparable operating earnings 25   33 46 53
Reconciling items          
Business consolidation and other activities (1)   (3) 9 (17)
Operating Segments | Aerospace          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 257   193 493 373
Segment Reporting Information, Operating Income (Loss) [Abstract]          
Reportable segment comparable operating earnings 26   19 47 37
Operating Segments | Other          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Net sales 159   $ 83 296 $ 159
Rexam          
Reconciling items          
Amortization of acquired Rexam intangibles (51)     (83)  
Catch-up depreciation and amortization for 2016 from finalization of Rexam valuation $ (39)     $ (39)  
Catch up depreciation   $ 11      
Rexam | Operating Segments | Beverage packaging, North And Central America          
Reconciling items          
Catch up depreciation   1      
Rexam | Operating Segments | Beverage packaging, South America          
Reconciling items          
Catch up depreciation   1      
Rexam | Operating Segments | Beverage packaging, Europe          
Reconciling items          
Catch up depreciation   8      
Rexam | Corporate and other          
Reconciling items          
Catch up depreciation   $ 1