XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
May 16, 2017
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS          
Net sales   $ 2,855 $ 2,030 $ 5,328 $ 3,785
Costs and expenses          
Cost of sales (excluding depreciation and amortization)   (2,270) (1,596) (4,245) (3,012)
Depreciation and amortization   (229) (78) (377) (153)
Selling, general and administrative   (128) (105) (271) (213)
Business consolidation and other activities   (41) 28 (96) (239)
Total costs and expenses   (2,668) (1,751) (4,989) (3,617)
Earnings (loss) before interest and taxes   187 279 339 168
Interest expense   (74) (41) (142) (79)
Debt refinancing and other costs   (1) (46) (1) (106)
Total interest expense   (75) (87) (143) (185)
Earnings (loss) before taxes   112 192 196 (17)
Tax (provision) benefit   (22) 114 (44) 197
Equity in results of affiliates, net of tax   10 1 18  
Net earnings   100 307 170 180
Net earnings attributable to noncontrolling interests   (1)   (3)  
Net earnings attributable to Ball Corporation   $ 99 $ 307 $ 167 $ 180
Earnings per share:          
Basic (in dollars per share) | $ / shares [1]   $ 0.28 $ 1.08 $ 0.48 $ 0.63
Diluted (in dollars per share) | $ / shares [1]   $ 0.28 $ 1.06 $ 0.47 $ 0.62
Weighted average shares outstanding (000s):          
Basic (in shares) | shares [1]   351,066 284,076 350,560 283,832
Diluted (in shares) | shares [1]   358,979 290,454 358,506 290,330
Stock split ratio 2        
[1] Amounts in 2016 have been retrospectively adjusted for the two-for-one stock split that was effective on May 16, 2017.