XML 87 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations $ (398) $ (386)
Cash flows from investing activities    
Capital expenditures (125) (138)
Business acquisition, net of cash acquired   (36)
Business dispositions, net of cash sold 31  
Other, net 3 (11)
Cash provided by (used in) investing activities (91) (185)
Cash flows from financing activities    
Long-term borrowings 185 801
Repayments of long-term borrowings (50) (407)
Net change in short-term borrowings 273 310
Proceeds from issuances of common stock, net of shares used for taxes (1) 7
Acquisitions of treasury stock (3) (98)
Common dividends (23) (19)
Other, net (1) (22)
Cash provided by (used in) financing activities 380 572
Effect of exchange rate changes on cash (30) (20)
Change in cash and cash equivalents (139) (19)
Cash and cash equivalents - beginning of period 597 224
Cash and cash equivalents - end of period 458 205
Ball Corporation    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 7 (36)
Cash flows from investing activities    
Capital expenditures (4) (7)
Other, net 2 (13)
Cash provided by (used in) investing activities (2) (20)
Cash flows from financing activities    
Long-term borrowings 185 795
Repayments of long-term borrowings (48) (390)
Net change in short-term borrowings 116 98
Proceeds from issuances of common stock, net of shares used for taxes (1) 7
Acquisitions of treasury stock (3) (98)
Common dividends (23) (19)
Intercompany (229) (331)
Other, net   (13)
Cash provided by (used in) financing activities (3) 49
Effect of exchange rate changes on cash 1 5
Change in cash and cash equivalents 3 (2)
Cash and cash equivalents - beginning of period 2 5
Cash and cash equivalents - end of period 5 3
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (182) (130)
Cash flows from investing activities    
Capital expenditures (82) (44)
Business acquisition, net of cash acquired   (36)
Business dispositions, net of cash sold 31  
Other, net 8 2
Cash provided by (used in) investing activities (43) (78)
Cash flows from financing activities    
Intercompany 237 214
Other, net (1)  
Cash provided by (used in) financing activities 236 214
Effect of exchange rate changes on cash   17
Change in cash and cash equivalents 11 23
Cash and cash equivalents - beginning of period (11)  
Cash and cash equivalents - end of period   23
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (223) (220)
Cash flows from investing activities    
Capital expenditures (39) (87)
Other, net (7)  
Cash provided by (used in) investing activities (46) (87)
Cash flows from financing activities    
Long-term borrowings   6
Repayments of long-term borrowings (2) (17)
Net change in short-term borrowings 157 212
Intercompany (8) 117
Other, net   (9)
Cash provided by (used in) financing activities 147 309
Effect of exchange rate changes on cash (31) (42)
Change in cash and cash equivalents (153) (40)
Cash and cash equivalents - beginning of period 606 219
Cash and cash equivalents - end of period 453 179
Guarantees Relating to Senior Notes    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (398) (386)
Cash flows from investing activities    
Capital expenditures (125) (138)
Business acquisition, net of cash acquired   (36)
Business dispositions, net of cash sold 31  
Other, net 3 (11)
Cash provided by (used in) investing activities (91) (185)
Cash flows from financing activities    
Long-term borrowings 185 801
Repayments of long-term borrowings (50) (407)
Net change in short-term borrowings 273 310
Proceeds from issuances of common stock, net of shares used for taxes (1) 7
Acquisitions of treasury stock (3) (98)
Common dividends (23) (19)
Other, net (1) (22)
Cash provided by (used in) financing activities 380 572
Effect of exchange rate changes on cash (30) (20)
Change in cash and cash equivalents (139) (19)
Cash and cash equivalents - beginning of period 597 224
Cash and cash equivalents - end of period 458 205
Guarantees Relating to Senior Notes | Ball Corporation    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 7 (36)
Cash flows from investing activities    
Capital expenditures (4) (7)
Other, net 2 (13)
Cash provided by (used in) investing activities (2) (20)
Cash flows from financing activities    
Long-term borrowings 185 795
Repayments of long-term borrowings (48) (390)
Net change in short-term borrowings 116 98
Proceeds from issuances of common stock, net of shares used for taxes (1) 7
Acquisitions of treasury stock (3) (98)
Common dividends (23) (19)
Intercompany (229) (331)
Other, net   (13)
Cash provided by (used in) financing activities (3) 49
Effect of exchange rate changes on cash 1 5
Change in cash and cash equivalents 3 (2)
Cash and cash equivalents - beginning of period 2 5
Cash and cash equivalents - end of period 5 3
Guarantees Relating to Senior Notes | Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (194) (130)
Cash flows from investing activities    
Capital expenditures (82) (44)
Business acquisition, net of cash acquired   (36)
Business dispositions, net of cash sold 31  
Other, net 8 2
Cash provided by (used in) investing activities (43) (78)
Cash flows from financing activities    
Intercompany 249 196
Other, net (1)  
Cash provided by (used in) financing activities 248 196
Effect of exchange rate changes on cash   17
Change in cash and cash equivalents 11 5
Cash and cash equivalents - beginning of period (11)  
Cash and cash equivalents - end of period   5
Guarantees Relating to Senior Notes | Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (211) (220)
Cash flows from investing activities    
Capital expenditures (39) (87)
Other, net (7)  
Cash provided by (used in) investing activities (46) (87)
Cash flows from financing activities    
Long-term borrowings   6
Repayments of long-term borrowings (2) (17)
Net change in short-term borrowings 157 212
Intercompany (20) 135
Other, net   (9)
Cash provided by (used in) financing activities 135 327
Effect of exchange rate changes on cash (31) (42)
Change in cash and cash equivalents (153) (22)
Cash and cash equivalents - beginning of period 606 219
Cash and cash equivalents - end of period $ 453 $ 197