XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS    
Net sales $ 2,473 $ 1,756
Costs and expenses    
Cost of sales (excluding depreciation and amortization) (1,975) (1,416)
Depreciation and amortization (148) (75)
Selling, general and administrative (143) (108)
Business consolidation and other activities (55) (267)
Total costs and expenses (2,321) (1,866)
Earnings (loss) before interest and taxes 152 (110)
Interest expense (68) (38)
Debt refinancing and other costs   (61)
Total interest expense (68) (99)
Earnings (loss) before taxes 84 (209)
Tax (provision) benefit (22) 83
Equity in results of affiliates, net of tax 8 (1)
Net earnings (loss) 70 (127)
Less net earnings attributable to noncontrolling interests (2)  
Net earnings (loss) attributable to Ball Corporation $ 68 $ (127)
Earnings (loss) per share:    
Basic (in dollars per share) $ 0.39 $ (0.90)
Diluted (in dollars per share) $ 0.38 $ (0.90)
Weighted average shares outstanding (000s):    
Basic (in shares) 175,024 141,793
Diluted (in shares) 178,967 141,793