XML 123 R96.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Results of Operations (Unaudited) - Revision (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net sales $ 2,523.0 $ 2,752.0 $ 2,030.0 $ 1,756.0 $ 1,805.0 $ 2,097.0 $ 2,172.0 $ 1,923.0   $ 9,061.0 $ 7,997.0 $ 8,570.0
Cost of sales (excluding depreciation and amortization)   (2,275.0)               (7,296.0) (6,460.0) (6,903.0)
Business consolidation and other activities   (63.0) 28.0             337.0 195.0 81.0
Earnings before interest and taxes   132.0 279.0             463.0 606.0 839.0
Earnings before taxes 92.0 50.0 192.0 (209.0) 63.0 17.0 238.0 28.0   125.0 346.0 646.0
Tax (provision) benefit   (23.0) 114.0             126.0 (47.0) (150.0)
Net earnings   34.0 307.0             266.0 303.0 498.0
Net earnings (loss) attributable to Ball Corporation $ 52.0 $ 31.0 $ 307.0 $ (127.0) $ 55.0 $ 45.0 $ 160.0 $ 21.0   $ 263.0 $ 281.0 $ 470.0
Basic (in dollars per share) $ 0.30 $ 0.18 $ 2.16 $ (0.90) $ 0.40 $ 0.32 $ 1.16 $ 0.15   $ 1.66 $ 2.05 $ 3.39
Diluted (in dollars per share) $ 0.29 $ 0.17 $ 2.11 $ (0.90) $ 0.39 $ 0.32 $ 1.13 $ 0.15   $ 1.63 $ 1.99 $ 3.30
As Previously reported                        
Net sales   $ 2,815.0                    
Cost of sales (excluding depreciation and amortization)   (2,338.0)                    
Business consolidation and other activities   (79.0) $ 27.0                  
Earnings before interest and taxes   116.0 278.0                  
Earnings before taxes   34.0 191.0                  
Tax (provision) benefit   (38.0) 146.0                  
Net earnings   3.0 338.0                  
Net earnings (loss) attributable to Ball Corporation     $ 338.0                  
Basic (in dollars per share)     $ 2.38                  
Diluted (in dollars per share)     $ 2.33                  
Restatement adjustment                        
Net sales   (63.0)                    
Cost of sales (excluding depreciation and amortization)   63.0                    
Business consolidation and other activities   16.0 $ 1.0                  
Earnings before interest and taxes   16.0 1.0                  
Earnings before taxes   16.0 1.0                  
Tax (provision) benefit   15.0 (32.0)                  
Net earnings   31.0 (31.0)                  
Net earnings (loss) attributable to Ball Corporation   $ 31.0 $ (31.0)                  
Basic (in dollars per share)   $ 0.18 $ (0.22)                  
Diluted (in dollars per share)   $ 0.17 $ (0.22)                  
Rexam                        
Net sales                   $ 2,300.0    
Rexam | Restatement adjustment                        
Tax (provision) benefit   $ 16.0                    
Business consolidation and other activities | Restatement adjustment                        
Tax (provision) benefit   1.0                    
Business consolidation and other activities | Rexam | Restatement adjustment                        
Business consolidation and other activities   (13.0) $ 13.0                  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Restatement adjustment                        
Tax (provision) benefit     2.0                  
Divestment Business | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Business consolidation and other activities                        
Gain (loss) on dispositions                 $ 344.0      
Divestment Business | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Business consolidation and other activities | Restatement adjustment                        
Tax (provision) benefit     30.0                  
Gain (loss) on dispositions   $ (3.0) $ 14.0