XML 107 R80.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Obligations - Defined Benefit Pension Plans (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Change in projected benefit obligation:      
Service cost $ 72.0 $ 67.0 $ 60.0
Interest cost 154.0 75.0 88.0
Amounts recognized in accumulated other comprehensive income      
Net actuarial loss 857.0 716.0  
Net prior service cost (credit) 11.0 9.0  
Tax effect and foreign exchange rates (278.0) (280.0)  
Accumulated other comprehensive earnings (loss) 590.0 445.0  
Benefit plans with an accumulated benefit obligation in excess of plan assets      
Projected benefit obligation 3,512.0 1,721.0  
Accumulated benefit obligation 3,452.0 1,640.0  
Fair value of plan assets 2,550.0 1,023.0  
Defined Benefit Pension Plans      
Change in projected benefit obligation:      
Benefit obligation at prior year end 2,009.0 2,159.0  
Service cost 72.0 67.0  
Interest cost 154.0 75.0  
Benefits paid (255.0) (128.0)  
Net actuarial (gains) losses 297.0 (108.0)  
Business acquisition 5,084.0    
Business divestiture (440.0)    
Other (8.0) 8.0  
Effect of exchange rates (290.0) (64.0)  
Benefit obligation at year end 6,623.0 2,009.0 2,159.0
Change in plan assets:      
Fair value of plan assets at the beginning of the period 1,304.0 1,435.0  
Actual return on plan assets 146.0 (1.0)  
Employer contributions 296.0 3.0  
Contributions to unfunded plans 22.0 18.0  
Benefits paid (255.0) (128.0)  
Business acquisition 4,888.0    
Business divestiture (303.0)    
Other (8.0)    
Effect of exchange rates (283.0) (23.0)  
Fair value of plan assets at the end of the period 5,807.0 1,304.0 1,435.0
Underfunded status (816.0) (705.0)  
U.S.      
Change in projected benefit obligation:      
Benefit obligation at prior year end 1,362.0 1,416.0  
Service cost 58.0 52.0 46.0
Interest cost 96.0 57.0 62.0
Benefits paid (161.0) (100.0)  
Net actuarial (gains) losses (47.0) (71.0)  
Business acquisition 1,888.0    
Other (10.0) 8.0  
Benefit obligation at year end 3,186.0 1,362.0 1,416.0
Change in plan assets:      
Fair value of plan assets at the beginning of the period 988.0 1,098.0  
Actual return on plan assets (17.0) (11.0)  
Employer contributions 111.0 1.0  
Contributions to unfunded plans 4.0    
Benefits paid (161.0) (100.0)  
Business acquisition 1,592.0    
Other (10.0)    
Fair value of plan assets at the end of the period 2,507.0 988.0 1,098.0
TAG TO THIS - rename label 1,882.0 988.0  
Underfunded status (679.0) (374.0)  
Amounts recognized in accumulated other comprehensive income      
Net actuarial loss 585.0 587.0  
Net prior service cost (credit) 11.0 11.0  
Tax effect and foreign exchange rates (232.0) (253.0)  
Accumulated other comprehensive earnings (loss) 364.0 345.0  
Accumulated benefit obligation 3,130.0 1,302.0  
Benefit plans with an accumulated benefit obligation in excess of plan assets      
Projected benefit obligation 3,186.0 1,362.0  
Accumulated benefit obligation 3,130.0 1,302.0  
Fair value of plan assets 2,507.0 988.0  
Foreign Plans      
Change in projected benefit obligation:      
Benefit obligation at prior year end 647.0 743.0  
Service cost 14.0 15.0 14.0
Interest cost 58.0 18.0 26.0
Benefits paid (94.0) (28.0)  
Net actuarial (gains) losses 344.0 (37.0)  
Business acquisition 3,196.0    
Business divestiture (440.0)    
Other 2.0    
Effect of exchange rates (290.0) (64.0)  
Benefit obligation at year end 3,437.0 647.0 743.0
Change in plan assets:      
Fair value of plan assets at the beginning of the period 316.0 337.0  
Actual return on plan assets 163.0 10.0  
Employer contributions 185.0 2.0  
Contributions to unfunded plans 18.0 18.0  
Benefits paid (94.0) (28.0)  
Business acquisition 3,296.0    
Business divestiture (303.0)    
Other 2.0    
Effect of exchange rates (283.0) (23.0)  
Fair value of plan assets at the end of the period 3,300.0 316.0 $ 337.0
Underfunded status (137.0) (331.0)  
Amounts recognized in accumulated other comprehensive income      
Net actuarial loss 272.0 129.0  
Net prior service cost (credit)   (2.0)  
Tax effect and foreign exchange rates (46.0) (27.0)  
Accumulated other comprehensive earnings (loss) 226.0 100.0  
Accumulated benefit obligation 3,433.0 593.0  
Benefit plans with an accumulated benefit obligation in excess of plan assets      
Projected benefit obligation 326.0 359.0  
Accumulated benefit obligation 322.0 339.0  
Fair value of plan assets 43.0 35.0  
Foreign Plans | unfunded plan      
Benefit plans with an accumulated benefit obligation in excess of plan assets      
Fair value of plan assets 0.0    
U.S. Plans      
Change in plan assets:      
Underfunded status 40.0 40.0  
Rexam | German Plans | unfunded plan      
Change in plan assets:      
Underfunded status 246.0 $ 317.0  
Rexam | Sweden plan | unfunded plan      
Change in plan assets:      
Underfunded status 20.0    
Rexam | U.S. Plans | unfunded plan      
Change in plan assets:      
Underfunded status $ 40.0