XML 99 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Interest Costs - Balances (Details)
€ in Millions, $ in Millions
Dec. 31, 2016
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Jun. 29, 2015
USD ($)
Mar. 31, 2015
Feb. 18, 2015
USD ($)
Long-term debt              
Long-term Debt, Gross $ 7,400   $ 5,100        
Other (including debt issuance costs) (45)   (85)        
Long-term debt, Total 7,389   5,028        
Less: Current portion of long-term debt (79)   (54)        
Long-term debt excluding current maturities 7,310   4,974        
Revolving credit facility              
Maximum borrowing capacity of revolving credit facility 1,500           $ 1,000
Senior Notes 5.25 Percent Due July 2025              
Long-term debt              
Long-term Debt, Gross $ 1,000   $ 1,000        
Interest rate (as a percent) 5.25% 5.25% 5.25%        
Senior Notes 4.375 Percent Due December 2020              
Long-term debt              
Long-term Debt, Gross $ 1,000   $ 1,000        
Long-term debt, Total     $ 1,000        
Interest rate (as a percent) 4.375% 4.375% 4.375%        
Senior Notes 4.00 Percent Due November 2023              
Long-term debt              
Long-term Debt, Gross $ 1,000   $ 1,000        
Interest rate (as a percent) 4.00% 4.00% 4.00%        
Senior Notes 4.375 Percent Due December 2023              
Long-term debt              
Long-term Debt, Gross $ 736   $ 760        
Long-term debt, Total | €   € 700          
Interest rate (as a percent) 4.375% 4.375% 4.375%        
Senior Notes 5.00 Percent Due March 2022              
Long-term debt              
Long-term Debt, Gross $ 750   $ 750        
Interest rate (as a percent) 5.00% 5.00% 5.00%        
Term A Loan USD denominated Due June 2021 (2016 - 2.52%)              
Long-term debt              
Long-term Debt, Gross $ 1,383            
Effective interest rate (as a percent) 2.52%            
Term A Loan Euro denominated Due June 2021 (2016 - 1.75%)              
Long-term debt              
Long-term Debt, Gross $ 954            
Effective interest rate (as a percent) 1.75%            
Multi-currency USD revolver due March 2021 (2016 - 2.47%)              
Long-term debt              
Long-term Debt, Gross $ 190            
Effective interest rate (as a percent) 2.47%            
Latapack-Ball Notes Payable, denominated in various currencies (2015 - 4.35%)              
Long-term debt              
Long-term Debt, Gross     $ 168        
Effective interest rate (as a percent)   4.35% 4.35%        
Committed multi-currency revolving credit facilities              
Revolving credit facility              
Available borrowing capacity under line of credit facility     $ 1,200        
Short-term uncommitted credit facilities              
Revolving credit facility              
Available borrowing capacity under line of credit facility     821        
Amount of credit facility outstanding and due on demand $ 143   $ 23        
Weighted average interest rate of the outstanding short-term facilities (as a percent) 1.67% 0.90% 0.90%        
2018 Revolver              
Revolving credit facility              
Maximum borrowing capacity of revolving credit facility       $ 2,250 $ 3,000    
Senior Notes 7.375 Percent Due September 2019              
Long-term debt              
Interest rate (as a percent) 7.375%            
Senior Notes 6.75 Percent Due September 2020              
Long-term debt              
Interest rate (as a percent) 6.75%         6.75%  
Senior Notes 5.75 Percent Due May 2021              
Long-term debt              
Interest rate (as a percent) 5.75%         5.75%