XML 33 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities      
Net earnings $ 266 $ 303 $ 498
Adjustments to reconcile net earnings (loss) to cash provided by (used in) continuing operating activities:      
Depreciation and amortization 453 286 281
Business consolidation and other activities 337 195 81
Deferred tax provision (benefit) (293) (62) 12
Other, net (60) 145 (27)
Working capital changes, excluding effects of acquisitions:      
Receivables (53) 35 (152)
Inventories 30 97 (24)
Other current assets 65 10 (21)
Accounts payable (55) 125 355
Accrued employee costs (14) (36) 40
Other current liabilities (481) (107) (32)
Other, net (1) 16 1
Cash provided by (used in) operating activities 194 1,007 1,012
Cash Flows from Investing Activities      
Capital expenditures (606) (528) (391)
Business acquisitions, net of cash acquired (3,379) (29)  
Proceeds from dispositions, net of cash sold 2,938 1 6
Restricted cash, net 1,966 (2,183)  
Settlement of Rexam acquisition related derivatives (252) (16)  
Other, net 5 34 (6)
Cash provided by (used in) investing activities 672 (2,721) (391)
Cash Flows from Financing Activities      
Long-term borrowings 4,370 4,524 412
Repayments of long-term borrowings (4,624) (2,430) (898)
Net change in short-term borrowings 23 (93) 68
Proceeds from issuances of common stock 48 36 37
Acquisitions of treasury stock (107) (136) (397)
Common dividends (83) (72) (73)
Other, net (14) (92) 5
Cash provided by (used in) financing activities (387) 1,737 (846)
Effect of exchange rate changes on cash (106) 10  
Change in cash and cash equivalents 373 33 (225)
Cash and cash equivalents - beginning of period 224 191 416
Cash and cash equivalents - end of period $ 597 $ 224 $ 191