XML 84 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Business Segment Information                        
Number of reportable segments | segment                   5    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales $ 2,523.0 $ 2,752.0 $ 2,030.0 $ 1,756.0 $ 1,805.0 $ 2,097.0 $ 2,172.0 $ 1,923.0   $ 9,061.0 $ 7,997.0 $ 8,570.0
Segment Reporting Information, Operating Income (Loss) [Abstract]                        
Reportable segment comparable operating earnings                   1,068.0 864.0 954.0
Reconciling items                        
Other                   (92.0) (63.0) (34.0)
Business consolidation and other activities   63.0 (28.0)             (337.0) (195.0) (81.0)
Amortization of acquired Rexam intangibles                   (104.0) (39.0) (41.0)
Cost of sales associated with Rexam inventory step-up                   (84.0)    
Egyptian pound devaluation                   (27.0)    
Earnings before interest and taxes   132.0 279.0             463.0 606.0 839.0
Interest expense                   (229.0) (143.0) (160.0)
Debt refinancing and other costs                   (109.0) (117.0) (33.0)
Total interest expense                   (338.0) (260.0) (193.0)
Earnings before taxes 92.0 50.0 192.0 (209.0) 63.0 17.0 238.0 28.0   125.0 346.0 646.0
Tax (provision) benefit   (23.0) 114.0             126.0 (47.0) (150.0)
Equity in results of affiliates, net of tax                   15.0 4.0 2.0
Net earnings   34.0 307.0             266.0 303.0 498.0
Less net earnings attributable to noncontrolling interests                   (3.0) (22.0) (28.0)
Net earnings attributable to Ball Corporation 52.0 $ 31.0 $ 307.0 $ (127.0) 55.0 $ 45.0 $ 160.0 $ 21.0   263.0 281.0 470.0
Undistributed corporate expenses                   110.0 93.0 86.0
Segment depreciation and amortization                        
Depreciation and amortization                   453.0 286.0 281.0
Segment property, plant and equipment                        
Capital expenditures                   606.0 528.0 391.0
Segment Assets                        
Assets $ 16,173.0       $ 9,697.0         16,173.0 9,697.0  
Aerospace                        
Reconciling items                        
Business consolidation and other activities                     1.0 (14.0)
Other                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   531.0 444.0 460.0
Segment depreciation and amortization                        
Depreciation and amortization                   50.0 26.0 26.0
Segment property, plant and equipment                        
Capital expenditures                   92.0 42.0 46.0
Operating Segments                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   8,530.0 7,553.0 8,110.0
Segment depreciation and amortization                        
Depreciation and amortization                   403.0 260.0 255.0
Segment property, plant and equipment                        
Capital expenditures                   514.0 486.0 345.0
Operating Segments | Beverage packaging, North And Central America                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   3,612.0 3,202.0 3,187.0
Segment Reporting Information, Operating Income (Loss) [Abstract]                        
Reportable segment comparable operating earnings                   469.0 402.0 388.0
Reconciling items                        
Business consolidation and other activities                   (20.0) (19.0) (11.0)
Segment depreciation and amortization                        
Depreciation and amortization                   117.0 73.0 72.0
Segment property, plant and equipment                        
Capital expenditures                   234.0 250.0 101.0
Operating Segments | Beverage packaging, South America                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   1,014.0 591.0 588.0
Segment Reporting Information, Operating Income (Loss) [Abstract]                        
Reportable segment comparable operating earnings                   185.0 80.0 95.0
Reconciling items                        
Business consolidation and other activities                   (15.0) (3.0)  
Segment depreciation and amortization                        
Depreciation and amortization                   78.0 41.0 37.0
Segment property, plant and equipment                        
Capital expenditures                   33.0 25.0 23.0
Operating Segments | Beverage packaging, Europe                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   1,915.0 1,653.0 1,896.0
Segment Reporting Information, Operating Income (Loss) [Abstract]                        
Reportable segment comparable operating earnings                   217.0 192.0 223.0
Reconciling items                        
Business consolidation and other activities                   (24.0) (10.0) (9.0)
Segment depreciation and amortization                        
Depreciation and amortization                   121.0 60.0 63.0
Segment property, plant and equipment                        
Capital expenditures                   126.0 122.0 109.0
Operating Segments | Food and aerosol packaging                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   1,171.0 1,297.0 1,504.0
Segment Reporting Information, Operating Income (Loss) [Abstract]                        
Reportable segment comparable operating earnings                   109.0 108.0 154.0
Reconciling items                        
Business consolidation and other activities                   (26.0)   (42.0)
Segment depreciation and amortization                        
Depreciation and amortization                   57.0 59.0 57.0
Segment property, plant and equipment                        
Capital expenditures                   80.0 61.0 82.0
Operating Segments | Aerospace                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   818.0 810.0 935.0
Segment Reporting Information, Operating Income (Loss) [Abstract]                        
Reportable segment comparable operating earnings                   88.0 82.0 94.0
Segment depreciation and amortization                        
Depreciation and amortization                   30.0 27.0 26.0
Segment property, plant and equipment                        
Capital expenditures                   41.0 $ 28.0 $ 30.0
Rexam                        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                        
Net sales                   2,300.0    
Reconciling items                        
Amortization of acquired Rexam intangibles                   $ (65.0)    
Cost of sales associated with Rexam inventory step-up                 $ (84.0)