XML 72 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2016
Employee Benefit Obligations  
Schedule of employee benefit obligations

 

 

 

 

 

 

 

 

 

December 31,

($ in millions)

    

2016

    

2015

 

 

 

 

 

 

 

Underfunded defined benefit pension liabilities

 

$

963

 

$

707

Less current portion

 

 

(25)

 

 

(19)

Long-term defined benefit pension liabilities

 

 

938

 

 

688

Retiree medical and other postemployment benefits

 

 

226

 

 

148

Deferred compensation plans

 

 

272

 

 

281

Other

 

 

61

 

 

30

 

 

$

1,497

 

$

1,147

 

 

 

 

 

 

 

 

Defined Benefit Pension Plans  
Employee Benefit Obligations  
Analysis of change in benefit accruals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at prior year end

 

$

1,362

 

$

647

 

$

2,009

 

$

1,416

 

$

743

 

$

2,159

Service cost

 

 

58

 

 

14

 

 

72

 

 

52

 

 

15

 

 

67

Interest cost

 

 

96

 

 

58

 

 

154

 

 

57

 

 

18

 

 

75

Benefits paid

 

 

(161)

 

 

(94)

 

 

(255)

 

 

(100)

 

 

(28)

 

 

(128)

Net actuarial (gains) losses

 

 

(47)

 

 

344

 

 

297

 

 

(71)

 

 

(37)

 

 

(108)

Business acquisition

 

 

1,888

 

 

3,196

 

 

5,084

 

 

 —

 

 

 —

 

 

 —

Business divestiture

 

 

 —

 

 

(440)

 

 

(440)

 

 

 —

 

 

 —

 

 

 —

Other

 

 

(10)

 

 

2

 

 

(8)

 

 

8

 

 

 —

 

 

8

Effect of exchange rates

 

 

 —

 

 

(290)

 

 

(290)

 

 

 —

 

 

(64)

 

 

(64)

Benefit obligation at year end

 

 

3,186

 

 

3,437

 

 

6,623

 

 

1,362

 

 

647

 

 

2,009

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of assets at prior year end

 

 

988

 

 

316

 

 

1,304

 

 

1,098

 

 

337

 

 

1,435

Actual return on plan assets

 

 

(17)

 

 

163

 

 

146

 

 

(11)

 

 

10

 

 

(1)

Employer contributions

 

 

111

 

 

185

 

 

296

 

 

1

 

 

2

 

 

3

Contributions to unfunded plans (a)

 

 

4

 

 

18

 

 

22

 

 

 —

 

 

18

 

 

18

Benefits paid

 

 

(161)

 

 

(94)

 

 

(255)

 

 

(100)

 

 

(28)

 

 

(128)

Business acquisition

 

 

1,592

 

 

3,296

 

 

4,888

 

 

 —

 

 

 —

 

 

 —

Business divestiture

 

 

 —

 

 

(303)

 

 

(303)

 

 

 —

 

 

 —

 

 

 —

Other

 

 

(10)

 

 

2

 

 

(8)

 

 

 —

 

 

 —

 

 

 —

Effect of exchange rates

 

 

 —

 

 

(283)

 

 

(283)

 

 

 —

 

 

(23)

 

 

(23)

Fair value of assets at end of year

 

 

2,507

 

 

3,300

 

 

5,807

 

 

988

 

 

316

 

 

1,304

Underfunded status

 

$

(679)

 

$

(137)

(a)

$

(816)

 

$

(374)

 

$

(331)

(a)

$

(705)

(a)

The company’s German, Swedish and certain U.S. plans are unfunded and the liabilities are included in the company’s consolidated balance sheets. Benefits are paid directly by the company to the participants. The unfunded German, Swedish and certain U.S. plans (all acquired as part of Rexam) represented $246 million, $20 million and $40 million of the total underfunded status at December 31, 2016, respectively. The German plans represented $317 million of the underfunded status at December 31, 2015.

 

Schedule of amounts recognized in the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term pension asset

 

$

 —

 

$

147

 

$

147

 

$

 —

 

$

2

 

$

2

Defined benefit pension liabilities (a)

 

 

(679)

 

 

(284)

 

 

(963)

 

 

(374)

 

 

(333)

 

 

(707)

 

 

$

(679)

 

$

(137)

 

$

(816)

 

$

(374)

 

$

(331)

 

$

(705)

(a)

As part of the Rexam acquisition, there is an unfunded, non-qualified U.S. plan obligation of $33 million that has been annuitized with a corresponding asset of $33 million recorded in other assets.

Schedule of amounts recognized in accumulated other comprehensive earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

585

 

$

272

 

$

857

 

$

587

 

$

129

 

$

716

Net prior service cost (credit)

 

 

11

 

 

 —

 

 

11

 

 

11

 

 

(2)

 

 

9

Tax effect and currency exchange rates

 

 

(232)

 

 

(46)

 

 

(278)

 

 

(253)

 

 

(27)

 

 

(280)

 

 

$

364

 

$

226

 

$

590

 

$

345

 

$

100

 

$

445

 

Summary of information for plans with an accumulated benefit obligation in excess of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

2015

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

3,186

 

$

326

 

$

3,512

 

$

1,362

 

$

359

 

$

1,721

Accumulated benefit obligation

 

 

3,130

 

 

322

 

 

3,452

 

 

1,302

 

 

339

 

 

1,640

Fair value of plan assets (a)

 

 

2,507

 

 

43

 

 

2,550

 

 

988

 

 

35

 

 

1,023

(a)

The German, Swedish and certain U.S. plans are unfunded and, therefore, there is no fair value of plan assets associated with them.

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2016

 

2015

 

2014

($ in millions)

    

U.S.

    

Foreign

    

Total

    

U.S.

    

Foreign

    

Total

 

U.S.

    

Foreign

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ball-sponsored plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

58

 

$

14

 

$

72

 

$

52

 

$

15

 

$

67

 

$

46

 

$

14

 

$

60

Interest cost

 

 

96

 

 

58

 

 

154

 

 

57

 

 

18

 

 

75

 

 

62

 

 

26

 

 

88

Expected return on plan assets

 

 

(106)

 

 

(70)

 

 

(176)

 

 

(79)

 

 

(20)

 

 

(99)

 

 

(83)

 

 

(17)

 

 

(100)

Amortization of prior service cost

 

 

(1)

 

 

 —

 

 

(1)

 

 

(1)

 

 

 —

 

 

(1)

 

 

 —

 

 

(1)

 

 

(1)

Recognized net actuarial loss

 

 

32

 

 

6

 

 

38

 

 

39

 

 

9

 

 

48

 

 

30

 

 

8

 

 

38

Curtailment and settlement losses (gains) including special termination benefits (a)

 

 

 —

 

 

80

(a)

 

80

 

 

5

 

 

 —

 

 

5

 

 

45

 

 

 —

 

 

45

Net periodic benefit cost for Ball sponsored plans

 

 

79

 

 

88

 

 

167

 

 

73

 

 

22

 

 

95

 

 

100

 

 

30

 

 

130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost for multi-employer plans

 

 

2

 

 

 —

 

 

2

 

 

1

 

 

 —

 

 

1

 

 

2

 

 

 —

 

 

2

Total net periodic benefit cost

 

$

81

 

$

88

 

$

169

 

$

74

 

$

22

 

$

96

 

$

102

 

$

30

 

$

132

(a)

In June 2016, as part of the sale of the Divestment Business, Ball divested plans in certain locations. The divestitures in certain locations resulted in a non-cash curtailment charge of $80 million.

 

Schedule of target asset allocations established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

U.S.

 

 

 

 

 

 

 

 

 

 

Legacy Ball

 

Legacy Rexam

 

 

Canada

      

Ireland

  

U.K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

0-10

%

0-2

%

 

 —

%  

 —

%

50-80

%(c)

Equity securities

 

10-75

%(a)  

13-18

%

 

5

%  

44-52

%

5-40

%

Fixed income securities

 

25-70

%(b)  

75-95

%

 

95

%  

37-47

%

50-80

%(c)

Completion

 

 —

%

10-20

%(d)

 

 —

%

 —

%

 —

%

Alternative investments

 

0-35

%

 —

%

 

 —

%

9-11

%

0-20

%


(a)

Equity securities may consist of: (1) up to 25 percent large cap equities, (2) up to 10 percent mid cap equities, (3) up to 10 percent small cap equities, (4) up to 35 percent foreign equities and (5) up to 35 percent special equities. Holdings in Ball Corporation common stock or Ball bonds cannot exceed 5 percent of the trust’s assets.

(b)

Debt securities may include up to 10 percent non-investment grade bonds, up to 10 percent bank loans and up to 15 percent international bonds.

(c)

The target allocation for fixed income securities and cash and cash equivalents combined is 50 to 80 percent.

(d)

Completion assets are fixed income derivatives to manage interest rate and credit exposure for the entire asset portfolio.

 

Schedule of actual weighted average asset allocations

 

 

 

 

 

 

 

    

2016

    

2015

 

Cash and cash equivalents

 

6

%  

2

%

Equity securities

 

18

%  

37

%

Fixed income securities

 

68

%  

52

%

Alternative investments

 

8

%  

9

%

 

 

100

%  

100

%

 

U.S.  
Employee Benefit Obligations  
Summary of fair value measurement levels assigned to the plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

($ in millions)

    

Level 1

    

Level 2

    

Total

 

 

 

 

 

 

 

 

 

 

U.S. pension assets, at fair value (includes U.S. Rexam assets):

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

185

 

$

185

Corporate equity securities:

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

 

53

 

 

 —

 

 

53

Financials

 

 

43

 

 

 —

 

 

43

Healthcare

 

 

27

 

 

 —

 

 

27

Industrials

 

 

47

 

 

 —

 

 

47

Information technology

 

 

66

 

 

 —

 

 

66

Other

 

 

39

 

 

 —

 

 

39

U.S. government and agency securities:

 

 

 

 

 

 

 

 

 

FHLMC mortgage backed securities

 

 

 —

 

 

17

 

 

17

FNMA mortgage backed securities

 

 

 —

 

 

64

 

 

64

Municipal bonds

 

 

 —

 

 

49

 

 

49

Treasury bonds

 

 

85

 

 

 —

 

 

85

Other

 

 

8

 

 

18

 

 

26

Corporate bonds and notes:

 

 

 

 

 

 

 

 

 

Communications

 

 

 —

 

 

58

 

 

58

Consumer discretionary

 

 

 —

 

 

57

 

 

57

Consumer staples

 

 

 —

 

 

64

 

 

64

Financials

 

 

 —

 

 

280

 

 

280

Healthcare

 

 

 —

 

 

98

 

 

98

Industrials

 

 

 —

 

 

115

 

 

115

Information technology

 

 

 —

 

 

84

 

 

84

Oil and gas

 

 

 —

 

 

122

 

 

122

Private placement

 

 

 —

 

 

76

 

 

76

Utilities

 

 

 —

 

 

139

 

 

139

Other

 

 

 —

 

 

71

 

 

71

Commingled funds

 

 

 

 

 

 

 

 

 

International

 

 

17

 

 

 —

 

 

17

Total level 1 and level 2

 

$

385

 

$

1,497

 

 

1,882

Other investments measured at net asset value (a)

 

 

 

 

 

 

 

 

625

Total assets

 

 

 

 

 

 

 

$

2,507

(a)

In accordance with recently adopted accounting guidance, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

    

Level 1

    

Level 2

    

Total

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. pension assets, at fair value:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3

 

$

66

 

$

69

Corporate equity securities:

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

 

47

 

 

 —

 

 

47

Financials

 

 

37

 

 

 —

 

 

37

Healthcare

 

 

26

 

 

 —

 

 

26

Industrials

 

 

61

 

 

 —

 

 

61

Information technology

 

 

53

 

 

 —

 

 

53

Other

 

 

34

 

 

 —

 

 

34

U.S. government and agency securities:

 

 

 

 

 

 

 

 

 

FHLMC mortgage backed securities

 

 

 —

 

 

14

 

 

14

FNMA mortgage backed securities

 

 

 —

 

 

56

 

 

56

Treasury bonds

 

 

32

 

 

 —

 

 

32

Other

 

 

12

 

 

12

 

 

24

Corporate bonds and notes:

 

 

 

 

 

 

 

 

 

Financials

 

 

 —

 

 

92

 

 

92

Industrials

 

 

 —

 

 

21

 

 

21

Oil and gas

 

 

 —

 

 

22

 

 

22

Private placement

 

 

 —

 

 

37

 

 

37

Other

 

 

 —

 

 

103

 

 

103

Commingled funds

 

 

 

 

 

 

 

 

 

International

 

 

16

 

 

 —

 

 

16

Other

 

 

 —

 

 

1

 

 

1

Total level 1 and level 2

 

$

321

 

$

424

 

 

745

Other investments measured at net asset value (a)

 

 

 

 

 

 

 

 

243

Total assets

 

 

 

 

 

 

 

$

988

(a)

In accordance with recently adopted accounting guidance, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

 

United Kingdom.  
Employee Benefit Obligations  
Summary of fair value measurement levels assigned to the plan assets

 

 

 

 

 

 

 

 

 

December 31,

($ in millions)

 

2016

 

 

2015

 

 

Level 1

 

 

Level 2

U.K. pension assets, at fair value (a):

 

 

 

 

 

Cash and cash equivalents

$

279

 

$

11

Fixed income commingled funds

 

1,538

 

 

 —

Other

 

31

 

 

 —

Total level 1

 

1,848

 

 

11

Other investments measured at net asset value (b)

 

1,374

 

 

261

Total assets

$

3,222

 

$

272

(a) The 2016 assets include only acquired Rexam plan.

(b) In accordance with recently adopted accounting guidance, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the change in plan assets reconciliation.

Other post retirement benefits  
Employee Benefit Obligations  
Analysis of change in benefit accruals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

    

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

Benefit obligation at prior year end

 

 

 

 

$

135

 

$

154

Service cost

 

 

 

 

 

3

 

 

2

Interest cost

 

 

 

 

 

8

 

 

6

Benefits paid

 

 

 

 

 

(16)

 

 

(9)

Net actuarial (gain) loss

 

 

 

 

 

(18)

 

 

(17)

Business acquisition

 

 

 

 

 

120

 

 

 —

Special termination benefits

 

 

 

 

 

 —

 

 

2

Effect of exchange rates and other

 

 

 

 

 

 —

 

 

(3)

Benefit obligation at year end

 

 

 

 

$

232

 

$

135

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

($ in millions)

    

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

3

 

$

2

 

$

2

Interest cost

 

 

8

 

 

6

 

 

7

Amortization of prior service cost

 

 

(1)

 

 

(1)

 

 

(1)

Recognized net actuarial loss (gain)

 

 

(3)

 

 

(2)

 

 

(1)

Special termination benefits

 

 

 —

 

 

2

 

 

 —

Net periodic benefit cost

$

7

 

$

7

 

$

7

 

Summary of weighted average assumptions used to determine benefit obligations

 

 

U.S.

 

Canada

 

    

2016

(a)

2015

    

2014

    

2016

    

2015

    

2014

 

Discount rate

 

4.16

%  

4.60

%  

4.15

%  

3.50

%  

3.50

%  

3.50

%

Rate of compensation increase (b)

 

4.50

%  

N/A

 

N/A

 

NA

 

NA

 

NA

 


(a)

In 2016, the weighted average assumptions for U.S. other postretirement benefit plans include plans assumed as part of the Rexam acquisition.

(b)

In 2016, the rate of compensation increase is not applicable for the U.S. Ball other postretirement benefit plans.

 

Summary of weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

    

2016

(a)

2015

    

2014

    

2016

    

2015

    

2014

 

Discount rate

 

4.04

%  

4.15

%  

5.00

%  

3.50

%  

3.50

%  

4.25

%

Rate of compensation increase (b)

 

4.50

%  

N/A

 

N/A

 

NA

 

NA

 

NA

 


(a)

In 2016, the weighted average assumptions for U.S. other postretirement benefit plans include plans assumed as part of the Rexam acquisition.

(b)

In 2016, the rate of compensation increase is not applicable for the U.S. Ball other postretirement benefit plans.

 

North American  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Canada

 

    

2016

(a)

2015

    

2014

    

2016

    

2015

    

2014

 

Discount rate

 

4.26

%  

4.60

%  

4.15

%  

3.50

%  

3.50

%  

3.50

%

Rate of compensation increase

 

4.14

%  

4.80

%  

4.80

%  

NA

 

3.00

%  

3.00

%


(a)

In 2016, the weighted average assumptions for U.S. pension plans include pension plans assumed as part of the Rexam acquisition.

Summary of weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (a)

 

Canada

 

    

2016

    

2015

    

2014

    

2016

    

2015

    

2014

 

Discount rate

 

4.60

%  

4.15

%  

5.00

%  

3.50

%  

3.50

%  

4.25

%

Rate of compensation increase

 

4.98

%  

4.80

%  

4.80

%  

NA

 

3.00

%  

3.00

%

Expected long-term rate of return on assets

 

6.88

%  

7.25

%  

7.25

%  

4.00

%  

4.00

%  

4.56

%


(a)

In 2016, the weighted average assumptions for U.S. pension plans include pension plans assumed as part of the Rexam acquisition.

European  
Employee Benefit Obligations  
Summary of weighted average assumptions used to determine benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.K. 

 

Germany

 

    

2016

(a)

2015

    

2014

    

2016

(a)

2015

    

2014

 

Discount rate

 

2.70

%  

3.75

%  

3.75

%  

1.54

%  

2.25

%  

1.75

%

Rate of compensation increase

 

4.30

%  

3.00

%  

3.00

%  

2.50

%  

2.50

%  

2.50

%

Pension increase

 

3.30

%  

3.15

%  

3.15

%  

1.50

%  

1.75

%  

1.75

%


(a)

In 2016, the U.K. weighted average assumptions are for the acquired Rexam plan only, and the German assumptions include pension plans assumed as part of the Rexam acquisition and one legacy Ball plan.

Summary of weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.K.  (a)

 

Germany (a)

 

    

2016

    

2015

    

2014

    

2016

    

2015

    

2014

 

Discount rate

 

2.90

%  

3.75

%  

4.50

%  

1.29

%  

1.75

%  

3.25

%

Rate of compensation increase

 

3.80

%  

3.00

%  

4.25

%  

2.00

%  

2.50

%  

2.75

%

Pension increase

 

2.80

%  

3.15

%  

3.40

%  

1.50

%  

1.75

%  

1.75

%

Expected long-term rate of return on assets

 

3.40

%  

6.50

%  

6.50

%  

N/A

 

N/A

 

N/A

 


(a)

In 2016, the U.K. assumption is for the Rexam plan acquired only and the German weighted average assumptions include pension plans assumed as part of the Rexam acquisition and one legacy Ball plan.