Acquisitions (Tables)

12 Months Ended

Dec. 31, 2016

Acquisitions

Summary of divestment business

	December 31,
($ in millions)	2016		2015
Earnings before taxes	$	104	$	178
Earnings before taxes attributable to Ball Corporation		104		170

Summary of net assets acquired

	June 30,
($ in millions)	2016
Cash	$	450
Receivables, net		788
Inventories, net		794
Other current assets		164
Assets held for sale (sold to Ardagh on June 30, 2016)		913
Total current assets		3,109
Property, plant and equipment		2,296
Goodwill		3,771
Intangible assets		1,888
Restricted cash		174
Other assets		441
Total assets acquired		11,679
Short-term debt and current portion of long-term debt		2,792
Accounts payable		868
Accrued employee costs		135
Liabilities held for sale (sold to Ardagh on June 30, 2016)		7
Other current liabilities		371
Total current liabilities		4,173
Long-term debt		28
Employee benefit obligations		503
Deferred taxes and other liabilities		721
Total liabilities assumed		5,425
Net assets acquired		6,254
Noncontrolling interests		(94)
Aggregate value of consideration paid	$	6,160

Summary of certain intangible assets

($ in millions)	Fair Value		Weighted- Average Estimated Useful Life (in Years)
Customer relationships	$	1,840	15
Trademarks		40	5
Technology		8	9
	$	1,888

Summary of unaudited pro forma consolidated results of operations

	December 31,
($ in millions, except per share amounts)	2016		2015
Net sales (1)	$	10,455	$	11,190
Net earnings attributable to Ball Corporation (2)		171		(350)
Basic earnings (loss) per share		0.98		(2.00)
Diluted earnings (loss) per share		0.96		(2.00)

(1) Net sales were adjusted to include net sales of Rexam. The company also excluded the net sales attributable to the Divestment Business.

(2) Pro forma adjustments to net earnings attributable to Ball Corporation were adjusted as follows:

· Excludes acquisition-related transaction costs and debt refinancing costs incurred in the year ended December 31, 2016 pro forma statements of earnings. The twelve months ended December 31, 2015 pro forma net earnings were adjusted to include the acquisition-related transaction costs and debt refinancing costs incurred in the year ended December 31, 2016, as the pro forma information shown assumes that the Rexam acquisition has been consummated as of January 1, 2015.

· Includes interest expense associated with the new debt utilized to finance the acquisition.

· Includes depreciation and amortization expense based on the increased fair value of property, plant and equipment and amortizable intangible assets acquired.

· Includes an additional charge to cost of sales of $84 million in the year ended December 31, 2015, based on the step up value of inventory.

· Excludes net earnings attributable to the Divestment Business for the year ended December 31, 2016 and 2015.

· Excludes the gain on sale of the Divestment Business in the year ended December 31, 2016.