XML 29 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Earnings - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statements of Earnings                      
Net sales $ 2,523.0 $ 2,752.0 $ 2,030.0 $ 1,756.0 $ 1,805.0 $ 2,097.0 $ 2,172.0 $ 1,923.0 $ 9,061.0 $ 7,997.0 $ 8,570.0
Costs and expenses                      
Cost of sales (excluding depreciation and amortization)   (2,275.0)             (7,296.0) (6,460.0) (6,903.0)
Depreciation and amortization                 (453.0) (286.0) (281.0)
Selling, general and administrative                 (512.0) (450.0) (466.0)
Business consolidation and other activities   63.0 (28.0)           (337.0) (195.0) (81.0)
Total costs and expenses                 (8,598.0) (7,391.0) (7,731.0)
Earnings before interest and taxes   132.0 279.0           463.0 606.0 839.0
Interest expense                 (229.0) (143.0) (160.0)
Debt refinancing and other costs                 (109.0) (117.0) (33.0)
Total interest expense                 (338.0) (260.0) (193.0)
Earnings before taxes 92.0 50.0 192.0 (209.0) 63.0 17.0 238.0 28.0 125.0 346.0 646.0
Tax (provision) benefit   (23.0) 114.0           126.0 (47.0) (150.0)
Equity in results of affiliates, net of tax                 15.0 4.0 2.0
Net earnings   34.0 307.0           266.0 303.0 498.0
Less net earnings attributable to noncontrolling interests                 (3.0) (22.0) (28.0)
Net earnings attributable to Ball Corporation $ 52.0 $ 31.0 $ 307.0 $ (127.0) $ 55.0 $ 45.0 $ 160.0 $ 21.0 $ 263.0 $ 281.0 $ 470.0
Earnings per share:                      
Basic (in dollars per share) $ 0.30 $ 0.18 $ 2.16 $ (0.90) $ 0.40 $ 0.32 $ 1.16 $ 0.15 $ 1.66 $ 2.05 $ 3.39
Diluted (in dollars per share) $ 0.29 $ 0.17 $ 2.11 $ (0.90) $ 0.39 $ 0.32 $ 1.13 $ 0.15 $ 1.63 $ 1.99 $ 3.30
Weighted average shares outstanding (000s):                      
Basic (in shares)                 158,271 137,300 138,508
Diluted (in shares)                 161,442 140,984 142,430
Cash dividends declared and paid, per share (in dollars per share)                 $ 0.52 $ 0.52 $ 0.52