XML 128 R101.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities $ 194 $ 1,007 $ 1,012
Cash flows from investing activities      
Capital expenditures (606) (528) (391)
Business acquisitions, net of cash acquired (3,379) (29)  
Proceeds from dispositions, net of cash sold 2,938 1 6
Decrease in restricted cash 1,966 (2,183)  
Settlement of Rexam acquisition related derivatives (252) (16)  
Other, net 5 34 (6)
Cash provided by (used in) investing activities 672 (2,721) (391)
Cash flows from financing activities      
Long-term borrowings 4,370 4,524 412
Repayments of long-term borrowings (4,624) (2,430) (898)
Net change in short-term borrowings 23 (93) 68
Proceeds from issuances of common stock 48 36 37
Acquisitions of treasury stock (107) (136) (397)
Common dividends (83) (72) (73)
Other, net (14) (92) 5
Cash provided by (used in) financing activities (387) 1,737 (846)
Effect of exchange rate changes on cash (106) 10  
Change in cash and cash equivalents 373 33 (225)
Cash and cash equivalents - beginning of period 224 191 416
Cash and cash equivalents - end of period 597 224 191
Ball Corporation      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities (1,051) (13) 68
Cash flows from investing activities      
Capital expenditures (15) (8) (10)
Business acquisitions, net of cash acquired 2,303    
Proceeds from dispositions, net of cash sold 1,010    
Decrease in restricted cash 1,966 (2,183)  
Settlement of Rexam acquisition related derivatives (252) (16)  
Other, net 2 23 (8)
Cash provided by (used in) investing activities 5,014 (2,184) (18)
Cash flows from financing activities      
Long-term borrowings 2,610 4,509 375
Repayments of long-term borrowings (1,038) (2,301) (690)
Net change in short-term borrowings 71 (2) 2
Proceeds from issuances of common stock 48 36 37
Acquisitions of treasury stock (107) (136) (397)
Common dividends (83) (72) (73)
Intercompany (5,467) 249 470
Other, net (2) (73) 17
Cash provided by (used in) financing activities (3,968) 2,210 (259)
Effect of exchange rate changes on cash 2 (10) (8)
Change in cash and cash equivalents (3) 3 (217)
Cash and cash equivalents - beginning of period 5 2 219
Cash and cash equivalents - end of period 2 5 2
Guarantor Subsidiaries      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 85 568 368
Cash flows from investing activities      
Capital expenditures (222) (194) (182)
Business acquisitions, net of cash acquired 29 (29)  
Proceeds from dispositions, net of cash sold 24    
Other, net 4 8 (10)
Cash provided by (used in) investing activities (165) (215) (192)
Cash flows from financing activities      
Repayments of long-term borrowings     (1)
Net change in short-term borrowings (29) (7) (22)
Intercompany 98 (341) (153)
Other, net (3) (2)  
Cash provided by (used in) financing activities 66 (350) (176)
Effect of exchange rate changes on cash 3 (3)  
Change in cash and cash equivalents (11)    
Cash and cash equivalents - end of period (11)    
Non-Guarantor Subsidiaries      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 1,160 452 576
Cash flows from investing activities      
Capital expenditures (369) (326) (199)
Business acquisitions, net of cash acquired (5,711)    
Proceeds from dispositions, net of cash sold 1,904 1 6
Other, net (1) 3 12
Cash provided by (used in) investing activities (4,177) (322) (181)
Cash flows from financing activities      
Long-term borrowings 1,760 15 37
Repayments of long-term borrowings (3,586) (129) (207)
Net change in short-term borrowings (19) (84) 88
Intercompany 5,369 92 (317)
Other, net (9) (17) (12)
Cash provided by (used in) financing activities 3,515 (123) (411)
Effect of exchange rate changes on cash (111) 23 8
Change in cash and cash equivalents 387 30 (8)
Cash and cash equivalents - beginning of period 219 189 197
Cash and cash equivalents - end of period 606 219 189
Guarantees Relating to Senior Notes      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 194 1,007 1,012
Cash flows from investing activities      
Capital expenditures (606) (528) (391)
Business acquisitions, net of cash acquired (3,379) (29)  
Proceeds from dispositions, net of cash sold 2,938 1 6
Decrease in restricted cash 1,966 (2,183)  
Settlement of Rexam acquisition related derivatives (252) (16)  
Other, net 5 34 (6)
Cash provided by (used in) investing activities 672 (2,721) (391)
Cash flows from financing activities      
Long-term borrowings 4,370 4,524 412
Repayments of long-term borrowings (4,624) (2,430) (898)
Net change in short-term borrowings 23 (93) 68
Proceeds from issuances of common stock 48 36 37
Acquisitions of treasury stock (107) (136) (397)
Common dividends (83) (72) (73)
Other, net (14) (92) 5
Cash provided by (used in) financing activities (387) 1,737 (846)
Effect of exchange rate changes on cash (106) 10  
Change in cash and cash equivalents 373 33 (225)
Cash and cash equivalents - beginning of period 224 191 416
Cash and cash equivalents - end of period 597 224 191
Guarantees Relating to Senior Notes | Ball Corporation      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities (1,051) (13) 68
Cash flows from investing activities      
Capital expenditures (15) (8) (10)
Business acquisitions, net of cash acquired 2,303    
Proceeds from dispositions, net of cash sold 1,010    
Decrease in restricted cash 1,966 (2,183)  
Settlement of Rexam acquisition related derivatives (252) (16)  
Other, net 2 23 (8)
Cash provided by (used in) investing activities 5,014 (2,184) (18)
Cash flows from financing activities      
Long-term borrowings 2,610 4,509 375
Repayments of long-term borrowings (1,038) (2,301) (690)
Net change in short-term borrowings 71 (2) 2
Proceeds from issuances of common stock 48 36 37
Acquisitions of treasury stock (107) (136) (397)
Common dividends (83) (72) (73)
Intercompany (5,467) 249 470
Other, net (2) (73) 17
Cash provided by (used in) financing activities (3,968) 2,210 (259)
Effect of exchange rate changes on cash 2 (10) (8)
Change in cash and cash equivalents (3) 3 (217)
Cash and cash equivalents - beginning of period 5 2 219
Cash and cash equivalents - end of period 2 5 2
Guarantees Relating to Senior Notes | Guarantor Subsidiaries      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 136 568 368
Cash flows from investing activities      
Capital expenditures (222) (194) (182)
Business acquisitions, net of cash acquired (36) (29)  
Proceeds from dispositions, net of cash sold 24    
Other, net 4 8 (10)
Cash provided by (used in) investing activities (230) (215) (192)
Cash flows from financing activities      
Repayments of long-term borrowings     (1)
Net change in short-term borrowings   (7) (22)
Intercompany 86 (341) (153)
Other, net (3) (2)  
Cash provided by (used in) financing activities 83 (350) (176)
Effect of exchange rate changes on cash   (3)  
Change in cash and cash equivalents (11)    
Cash and cash equivalents - end of period (11)    
Guarantees Relating to Senior Notes | Non-Guarantor Subsidiaries      
Subsidiary Guarantees of Debt      
Cash provided by (used in) operating activities 1,109 452 576
Cash flows from investing activities      
Capital expenditures (369) (326) (199)
Business acquisitions, net of cash acquired (5,646)    
Proceeds from dispositions, net of cash sold 1,904 1 6
Other, net (1) 3 12
Cash provided by (used in) investing activities (4,112) (322) (181)
Cash flows from financing activities      
Long-term borrowings 1,760 15 37
Repayments of long-term borrowings (3,586) (129) (207)
Net change in short-term borrowings (48) (84) 88
Intercompany 5,381 92 (317)
Other, net (9) (17) (12)
Cash provided by (used in) financing activities 3,498 (123) (411)
Effect of exchange rate changes on cash (108) 23 8
Change in cash and cash equivalents 387 30 (8)
Cash and cash equivalents - beginning of period 219 189 197
Cash and cash equivalents - end of period $ 606 $ 219 $ 189