XML 83 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantees of Debt - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities $ (433) $ 597
Cash flows from investing activities    
Capital expenditures (398) (357)
Business acquisitions, net of cash acquired (3,379) (29)
Proceeds from dispositions, net of cash sold 2,941  
(Increase) decrease in noncurrent restricted cash 1,966  
Settlement of Rexam acquisition related derivatives (252) (16)
Other, net 2 34
Cash provided by (used in) investing activities 880 (368)
Cash flows from financing activities    
Long-term borrowings 4,370 2,315
Repayments of long-term borrowings (4,348) (2,408)
Net change in short-term borrowings 156 111
Proceeds from issuances of common stock 38 26
Acquisitions of treasury stock (98) (136)
Common dividends (60) (54)
Other, net (15) (39)
Cash provided by (used in) financing activities 43 (185)
Effect of exchange rate changes on cash (69) 10
Change in cash and cash equivalents 421 54
Cash and cash equivalents - beginning of period 224 191
Cash and cash equivalents - end of period 645 245
Ball Corporation    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (385) 7
Cash flows from investing activities    
Capital expenditures (10) (5)
Business acquisitions, net of cash acquired 2,303  
Proceeds from dispositions, net of cash sold 1,010  
(Increase) decrease in noncurrent restricted cash 1,966  
Settlement of Rexam acquisition related derivatives (252)  
Other, net   21
Cash provided by (used in) investing activities 5,017  
Cash flows from financing activities    
Long-term borrowings 2,610 2,300
Repayments of long-term borrowings (921) (2,301)
Net change in short-term borrowings 200 21
Proceeds from issuances of common stock 38 26
Acquisitions of treasury stock (98) (136)
Common dividends (60) (54)
Intercompany (6,351) 176
Other, net (5) (30)
Cash provided by (used in) financing activities (4,587) 2
Effect of exchange rate changes on cash 4 (7)
Change in cash and cash equivalents 49 2
Cash and cash equivalents - beginning of period 5 2
Cash and cash equivalents - end of period 54 4
Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities 155 419
Cash flows from investing activities    
Capital expenditures (170) (141)
Business acquisitions, net of cash acquired (36) (29)
Other, net 7 12
Cash provided by (used in) investing activities (199) (158)
Cash flows from financing activities    
Net change in short-term borrowings   (7)
Intercompany 46 (254)
Other, net (1)  
Cash provided by (used in) financing activities 45 (261)
Change in cash and cash equivalents 1  
Cash and cash equivalents - end of period 1  
Non-Guarantor Subsidiaries    
Subsidiary Guarantees of Debt    
Cash provided by (used in) operating activities (203) 171
Cash flows from investing activities    
Capital expenditures (218) (211)
Business acquisitions, net of cash acquired (5,646)  
Proceeds from dispositions, net of cash sold 1,931  
Other, net (5) 1
Cash provided by (used in) investing activities (3,938) (210)
Cash flows from financing activities    
Long-term borrowings 1,760 15
Repayments of long-term borrowings (3,427) (108)
Net change in short-term borrowings (44) 97
Intercompany 6,305 78
Other, net (9) (9)
Cash provided by (used in) financing activities 4,585 73
Effect of exchange rate changes on cash (73) 17
Change in cash and cash equivalents 371 51
Cash and cash equivalents - beginning of period 219 189
Cash and cash equivalents - end of period $ 590 $ 240