XML 59 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Net assets acquired (Details) - USD ($)
$ in Millions
3 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Assets and Liabilities Acquired      
Goodwill $ 5,211   $ 2,177
Rexam      
Acquisitions      
Change in fair value of assets and liabilities acquired $ 0    
Assets and Liabilities Acquired      
Cash   $ 450  
Receivables, net   799  
Inventories, net   797  
Other current assets   166  
Assets held for sale (sold to Ardagh on June 30, 2016)   913  
Total current assets   3,125  
Property, plant and equipment   2,296  
Intangible assets   1,888  
Goodwill   3,773  
Restricted cash   174  
Other Assets   664  
Total assets acquired   11,920  
Short-term debt and current portion of long-term debt   2,795  
Accounts payable   868  
Accrued employee costs   128  
Liabilities held for sale (sold to Ardagh on June 20, 2016)   (7)  
Other current liabilities   420  
Total current liabilities   4,218  
Long term debt   (25)  
Employee benefit obligations   496  
Deferred taxes and other liabilities   927  
Total liabilities assumed   (5,666)  
Net assets acquired   6,254  
Noncontrolling interests   94  
Aggregate value of consideration paid   $ 6,160