XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 645 $ 224 $ 245 $ 191
Receivables, net 1,789 885    
Inventories, net 1,418 898    
Other current assets 252 177    
Total current assets 4,104 2,184    
Noncurrent assets        
Property, plant and equipment, net 4,440 2,686    
Goodwill 5,211 2,177    
Intangible assets, net 2,046 195    
Restricted cash   2,154    
Other assets 1,259 301    
Total assets 17,060 9,697    
Current liabilities        
Short-term debt and current portion of long-term debt 373 77    
Accounts payable 1,864 1,501    
Accrued employee costs 302 229    
Other current liabilities 404 335    
Total current liabilities 2,943 2,142    
Noncurrent liabilities        
Long-term debt 7,724 4,974    
Employee benefit obligations 1,508 1,147    
Deferred taxes and other liabilities 1,065 173    
Total liabilities 13,240 8,436    
Shareholders' equity        
Common stock (334,097,672 shares issued - 2016; 332,648,592 shares issued - 2015) 1,019 962    
Retained earnings 4,708 4,557    
Accumulated other comprehensive earnings (loss) (616) (640)    
Treasury stock, at cost (159,348,687 shares - 2016; 190,359,349 shares - 2015) (1,398) (3,628)    
Total Ball Corporation shareholders' equity 3,713 1,251    
Noncontrolling interests 107 10    
Total shareholders' equity 3,820 1,261    
Total liabilities and shareholders' equity $ 17,060 $ 9,697