XML 49 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Interest Costs (Tables)
9 Months Ended
Sep. 30, 2016
Debt and Interest Costs  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

($ in millions)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Senior Notes

 

 

 

 

 

 

 

5.25% due July 2025

 

$

1,000

 

$

1,000

 

4.375% due December 2020

 

 

1,000

 

 

1,000

 

4.00% due November 2023

 

 

1,000

 

 

1,000

 

4.375%, euro denominated, due December 2023

 

 

787

 

 

760

 

5.00% due March 2022

 

 

750

 

 

750

 

3.50%, euro denominated, due December 2020

 

 

449

 

 

435

 

Senior Credit Facilities, due March 2021 (at variable rates)

 

 

 

 

 

 

 

Term A loan, due March 2021

 

 

1,400

 

 

 —

 

Term A loan, euro denominated, due March 2021

 

 

1,174

 

 

 —

 

Multi-currency USD revolver due March 2021 at variable rate

 

 

290

 

 

 —

 

Latapack-Ball Notes Payable, denominated in various currencies

 

 

 

 

 

 

 

(2015 - 4.35%)

 

 

 —

 

 

168

 

Other (including debt issuance costs)

 

 

(47)

 

 

(85)

 

 

 

 

7,803

 

 

5,028

 

Less: Current portion of long-term debt

 

 

(79)

 

 

(54)

 

 

 

$

7,724

 

$

4,974

 

 

Schedule of Debt Refinancing and Other Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions)

    

2016

    

2015

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Refinancing and Other Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on 3.5% and 4.375% senior notes

 

$

 —

 

$

 —

 

$

(49)

 

$

 —

 

Economic hedge - interest rate risk

 

 

 —

 

 

(15)

 

 

(20)

 

 

(10)

 

Refinance of bridge and revolving credit facilities

 

 

 —

 

 

 —

 

 

(30)

 

 

(5)

 

Amortization of unsecured, committed bridge facility financing fees

 

 

 —

 

 

(6)

 

 

(7)

 

 

(13)

 

Redemption of 6.75% and 5.75% senior notes, due September 2020 and May 2021, respectively, and refinance of senior credit facilities

 

 

 —

 

 

 —

 

 

 —

 

 

(58)

 

Individually insignificant items

 

 

(2)

 

 

 —

 

 

(2)

 

 

 —

 

 

 

$

(2)

 

$

(21)

 

$

(108)

 

$

(86)