XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Business Segment Information  
Summary of business by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions)

    

2016

    

2015

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage packaging, North and Central America

 

$

1,076

 

$

818

 

$

2,653

 

$

2,466

 

Beverage packaging, South America

 

 

318

 

 

134

 

 

577

 

 

407

 

Beverage packaging, Europe

 

 

687

 

 

450

 

 

1,522

 

 

1,310

 

Food and aerosol packaging

 

 

329

 

 

372

 

 

911

 

 

1,012

 

Aerospace

 

 

204

 

 

204

 

 

577

 

 

648

 

Reportable segment sales

 

 

2,614

 

 

1,978

 

 

6,240

 

 

5,843

 

Other

 

 

201

 

 

119

 

 

360

 

 

349

 

Net sales

 

$

2,815

 

$

2,097

 

$

6,600

 

$

6,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable operating earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage packaging, North and Central America

 

$

145

 

$

109

 

$

356

 

$

316

 

Beverage packaging, South America

 

 

60

 

 

14

 

 

100

 

 

43

 

Beverage packaging, Europe

 

 

72

 

 

61

 

 

184

 

 

150

 

Food and aerosol packaging

 

 

31

 

 

31

 

 

84

 

 

89

 

Aerospace

 

 

24

 

 

21

 

 

61

 

 

61

 

Reportable segment comparable operating earnings

 

 

332

 

 

236

 

 

785

 

 

659

 

Reconciling items

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (a)

 

 

(21)

 

 

(8)

 

 

(67)

 

 

(45)

 

Business consolidation and other activities

 

 

(79)

 

 

(152)

 

 

(319)

 

 

(138)

 

Amortization of acquired Rexam intangibles

 

 

(33)

 

 

 —

 

 

(33)

 

 

 —

 

Cost of sales associated with Rexam inventory step-up

 

 

(83)

 

 

 —

 

 

(83)

 

 

 —

 

Earnings before interest and taxes

 

 

116

 

 

76

 

 

283

 

 

476

 

Interest expense

 

 

(80)

 

 

(38)

 

 

(159)

 

 

(107)

 

Debt refinancing and other costs

 

 

(2)

 

 

(21)

 

 

(108)

 

 

(86)

 

Total interest expense

 

 

(82)

 

 

(59)

 

 

(267)

 

 

(193)

 

Earnings before taxes

 

 

34

 

 

17

 

 

16

 

 

283

 

Tax (provision) benefit

 

 

(38)

 

 

31

 

 

191

 

 

(48)

 

Equity in results of affiliates, net of tax

 

 

7

 

 

2

 

 

6

 

 

3

 

Net earnings

 

 

3

 

 

50

 

 

213

 

 

238

 

Less net earnings attributable to noncontrolling interests

 

 

(3)

 

 

(5)

 

 

(3)

 

 

(12)

 

Net earnings attributable to Ball Corporation

 

$

 —

 

$

45

 

$

210

 

$

226

 


(a)

Includes undistributed corporate expenses,net, of $43 million and $17 million for the third quarter of 2016, and 2015 respectively, and $78 million and $69 million for the first nine months of 2016 and 2015, respectively.