XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS        
Net sales $ 2,815 $ 2,097 $ 6,600 $ 6,192
Costs and expenses        
Cost of sales (excluding depreciation and amortization) (2,338) (1,690) (5,351) (5,026)
Depreciation and amortization (147) (72) (299) (212)
Selling, general and administrative (135) (107) (348) (340)
Business consolidation and other activities (79) (152) (319) (138)
Total costs and expenses (2,699) (2,021) (6,317) (5,716)
Earnings before interest and taxes 116 76 283 476
Interest expense (80) (38) (159) (107)
Debt refinancing and other costs (2) (21) (108) (86)
Total interest expense (82) (59) (267) (193)
Earnings before taxes 34 17 16 283
Tax (provision) benefit (38) 31 191 (48)
Equity in results of affiliates, net of tax 7 2 6 3
Net earnings 3 50 213 238
Less net earnings attributable to noncontrolling interests $ (3) (5) (3) (12)
Net earnings attributable to Ball Corporation   $ 45 $ 210 $ 226
Earnings (loss) per share:        
Basic (in dollars per share)   $ 0.32 $ 1.37 $ 1.64
Diluted (in dollars per share)   $ 0.32 $ 1.35 $ 1.60
Weighted average shares outstanding (000s):        
Basic (in shares) 174,564 137,337 152,878 137,409
Diluted (in shares) 177,702 140,858 156,088 141,141